[SAB] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 8.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 136,763 148,972 132,434 102,631 140,912 128,599 129,231 4.07%
PBT 17,194 12,508 4,349 5,170 21,970 14,940 11,698 31.17%
Tax -4,876 -3,039 -1,228 2,526 -8,238 -3,431 -3,684 21.83%
NP 12,318 9,469 3,121 7,696 13,732 11,509 8,014 35.37%
-
NP to SH 9,979 6,471 944 8,217 7,559 7,916 5,670 48.93%
-
Tax Rate 28.36% 24.30% 28.24% -48.86% 37.50% 22.97% 31.49% -
Total Cost 124,445 139,503 129,313 94,935 127,180 117,090 121,217 1.86%
-
Net Worth 423,126 421,367 456,950 419,062 406,707 406,756 394,434 5.07%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 423,126 421,367 456,950 419,062 406,707 406,756 394,434 5.07%
NOSH 136,934 136,807 136,811 136,948 136,938 136,955 136,956 -0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 9.01% 6.36% 2.36% 7.50% 9.75% 8.95% 6.20% -
ROE 2.36% 1.54% 0.21% 1.96% 1.86% 1.95% 1.44% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 99.88 108.89 96.80 74.94 102.90 93.90 94.36 4.08%
EPS 7.29 4.73 0.69 6.00 5.52 5.78 4.14 48.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.09 3.08 3.34 3.06 2.97 2.97 2.88 5.08%
Adjusted Per Share Value based on latest NOSH - 136,948
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 99.92 108.84 96.76 74.98 102.95 93.96 94.42 4.07%
EPS 7.29 4.73 0.69 6.00 5.52 5.78 4.14 48.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0914 3.0786 3.3386 3.0618 2.9715 2.9718 2.8818 5.07%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 31/01/11 29/10/10 30/07/10 -
Price 2.17 2.04 2.53 2.47 2.62 2.83 1.68 -
P/RPS 2.17 1.87 2.61 3.30 2.55 3.01 1.78 14.98%
P/EPS 29.78 43.13 366.67 41.17 47.46 48.96 40.58 -19.59%
EY 3.36 2.32 0.27 2.43 2.11 2.04 2.46 24.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.76 0.81 0.88 0.95 0.58 14.16%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 CAGR
Date 28/02/12 29/11/11 25/08/11 30/05/11 25/03/11 10/12/10 30/09/10 -
Price 2.28 2.15 2.20 2.55 2.47 2.75 1.82 -
P/RPS 2.28 1.97 2.27 3.40 2.40 2.93 1.93 12.46%
P/EPS 31.29 45.45 318.84 42.50 44.75 47.58 43.96 -21.30%
EY 3.20 2.20 0.31 2.35 2.23 2.10 2.27 27.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.66 0.83 0.83 0.93 0.63 12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment