[SAB] QoQ Quarter Result on 31-Dec-2011 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 54.21%
YoY- 32.01%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 156,429 148,497 142,535 136,763 148,972 132,434 102,631 32.34%
PBT 11,695 14,349 6,849 17,194 12,508 4,349 5,170 72.06%
Tax -2,260 -2,469 -4,167 -4,876 -3,039 -1,228 2,526 -
NP 9,435 11,880 2,682 12,318 9,469 3,121 7,696 14.50%
-
NP to SH 7,471 9,437 -576 9,979 6,471 944 8,217 -6.13%
-
Tax Rate 19.32% 17.21% 60.84% 28.36% 24.30% 28.24% -48.86% -
Total Cost 146,994 136,617 139,853 124,445 139,503 129,313 94,935 33.73%
-
Net Worth 434,080 432,711 420,387 423,126 421,367 456,950 419,062 2.36%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 434,080 432,711 420,387 423,126 421,367 456,950 419,062 2.36%
NOSH 136,934 136,934 136,934 136,934 136,807 136,811 136,948 -0.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.03% 8.00% 1.88% 9.01% 6.36% 2.36% 7.50% -
ROE 1.72% 2.18% -0.14% 2.36% 1.54% 0.21% 1.96% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 114.24 108.44 104.09 99.88 108.89 96.80 74.94 32.35%
EPS 5.46 6.89 -0.42 7.29 4.73 0.69 6.00 -6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.16 3.07 3.09 3.08 3.34 3.06 2.37%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 114.29 108.49 104.14 99.92 108.84 96.76 74.98 32.34%
EPS 5.46 6.89 -0.42 7.29 4.73 0.69 6.00 -6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1715 3.1615 3.0714 3.0914 3.0786 3.3386 3.0618 2.36%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 2.35 2.23 2.39 2.17 2.04 2.53 2.47 -
P/RPS 2.06 2.06 2.30 2.17 1.87 2.61 3.30 -26.89%
P/EPS 43.07 32.36 -568.18 29.78 43.13 366.67 41.17 3.04%
EY 2.32 3.09 -0.18 3.36 2.32 0.27 2.43 -3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 0.78 0.70 0.66 0.76 0.81 -5.83%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 28/08/12 30/05/12 28/02/12 29/11/11 25/08/11 30/05/11 -
Price 2.35 2.36 2.18 2.28 2.15 2.20 2.55 -
P/RPS 2.06 2.18 2.09 2.28 1.97 2.27 3.40 -28.33%
P/EPS 43.07 34.24 -518.26 31.29 45.45 318.84 42.50 0.88%
EY 2.32 2.92 -0.19 3.20 2.20 0.31 2.35 -0.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.71 0.74 0.70 0.66 0.83 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment