[SAB] QoQ Quarter Result on 31-Jan-2011 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- -4.51%
YoY- 74.33%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 148,972 132,434 102,631 140,912 128,599 129,231 115,449 19.67%
PBT 12,508 4,349 5,170 21,970 14,940 11,698 5,579 76.63%
Tax -3,039 -1,228 2,526 -8,238 -3,431 -3,684 -1,580 58.55%
NP 9,469 3,121 7,696 13,732 11,509 8,014 3,999 83.56%
-
NP to SH 6,471 944 8,217 7,559 7,916 5,670 1,217 224.59%
-
Tax Rate 24.30% 28.24% -48.86% 37.50% 22.97% 31.49% 28.32% -
Total Cost 139,503 129,313 94,935 127,180 117,090 121,217 111,450 17.13%
-
Net Worth 421,367 456,950 419,062 406,707 406,756 394,434 374,671 8.62%
Dividend
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - 8,204 -
Div Payout % - - - - - - 674.16% -
Equity
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 421,367 456,950 419,062 406,707 406,756 394,434 374,671 8.62%
NOSH 136,807 136,811 136,948 136,938 136,955 136,956 136,741 0.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 6.36% 2.36% 7.50% 9.75% 8.95% 6.20% 3.46% -
ROE 1.54% 0.21% 1.96% 1.86% 1.95% 1.44% 0.32% -
Per Share
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 108.89 96.80 74.94 102.90 93.90 94.36 84.43 19.63%
EPS 4.73 0.69 6.00 5.52 5.78 4.14 0.89 224.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 3.08 3.34 3.06 2.97 2.97 2.88 2.74 8.59%
Adjusted Per Share Value based on latest NOSH - 136,938
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 108.84 96.76 74.98 102.95 93.96 94.42 84.35 19.67%
EPS 4.73 0.69 6.00 5.52 5.78 4.14 0.89 224.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.99 -
NAPS 3.0786 3.3386 3.0618 2.9715 2.9718 2.8818 2.7374 8.62%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 30/09/11 30/06/11 31/03/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 2.04 2.53 2.47 2.62 2.83 1.68 1.26 -
P/RPS 1.87 2.61 3.30 2.55 3.01 1.78 1.49 17.35%
P/EPS 43.13 366.67 41.17 47.46 48.96 40.58 141.57 -56.72%
EY 2.32 0.27 2.43 2.11 2.04 2.46 0.71 130.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.66 0.76 0.81 0.88 0.95 0.58 0.46 28.96%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 29/11/11 25/08/11 30/05/11 25/03/11 10/12/10 30/09/10 29/06/10 -
Price 2.15 2.20 2.55 2.47 2.75 1.82 1.26 -
P/RPS 1.97 2.27 3.40 2.40 2.93 1.93 1.49 21.74%
P/EPS 45.45 318.84 42.50 44.75 47.58 43.96 141.57 -55.09%
EY 2.20 0.31 2.35 2.23 2.10 2.27 0.71 121.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.70 0.66 0.83 0.83 0.93 0.63 0.46 34.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment