[HEXTECH] QoQ Quarter Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -275.83%
YoY- -1322.97%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,522 48,850 39,007 57,664 43,832 56,016 43,942 -3.70%
PBT -4,554 -9,378 -4,272 -878 -594 -775 790 -
Tax -467 -534 -440 -364 -294 -302 -440 4.05%
NP -5,021 -9,912 -4,712 -1,242 -888 -1,077 350 -
-
NP to SH -4,963 -8,488 -4,525 -1,204 -750 -884 370 -
-
Tax Rate - - - - - - 55.70% -
Total Cost 46,543 58,762 43,719 58,906 44,720 57,093 43,592 4.46%
-
Net Worth 102,919 102,919 117,070 122,216 123,503 123,503 124,789 -12.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 102,919 102,919 117,070 122,216 123,503 123,503 124,789 -12.06%
NOSH 2,058,384 2,058,384 128,649 128,649 128,649 128,649 128,649 536.03%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -12.09% -20.29% -12.08% -2.15% -2.03% -1.92% 0.80% -
ROE -4.82% -8.25% -3.87% -0.99% -0.61% -0.72% 0.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.02 2.37 30.32 44.82 34.07 43.54 34.16 -84.84%
EPS -0.20 -0.40 -3.50 -0.90 -0.60 -0.70 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.91 0.95 0.96 0.96 0.97 -86.17%
Adjusted Per Share Value based on latest NOSH - 128,649
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.02 2.37 1.90 2.80 2.13 2.72 2.13 -3.47%
EPS -0.20 -0.40 -0.22 -0.06 -0.04 -0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.0569 0.0594 0.06 0.06 0.0606 -12.04%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.12 1.32 22.50 24.84 27.50 23.68 17.06 -
P/RPS 55.52 55.62 74.21 55.42 80.71 54.38 49.95 7.30%
P/EPS -464.52 -320.11 -639.69 -2,654.19 -4,717.13 -3,446.16 5,931.76 -
EY -0.22 -0.31 -0.16 -0.04 -0.02 -0.03 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 22.40 26.40 24.73 26.15 28.65 24.67 17.59 17.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 28/11/23 24/08/23 23/05/23 23/02/23 -
Price 1.02 1.13 1.33 23.30 28.20 24.50 28.00 -
P/RPS 50.56 47.61 4.39 51.98 82.77 56.27 81.98 -27.56%
P/EPS -423.04 -274.03 -37.81 -2,489.64 -4,837.20 -3,565.50 9,735.60 -
EY -0.24 -0.36 -2.64 -0.04 -0.02 -0.03 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.40 22.60 1.46 24.53 29.38 25.52 28.87 -20.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment