[TASCO] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -6.38%
YoY- 17.22%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 169,501 191,660 192,089 156,959 147,392 159,194 148,126 9.41%
PBT 9,636 10,960 11,905 9,502 12,170 12,314 10,896 -7.87%
Tax -4,536 -2,711 -2,708 -2,391 -4,614 -3,260 -2,730 40.32%
NP 5,100 8,249 9,197 7,111 7,556 9,054 8,166 -26.95%
-
NP to SH 5,039 8,173 9,142 7,044 7,524 9,011 8,125 -27.29%
-
Tax Rate 47.07% 24.74% 22.75% 25.16% 37.91% 26.47% 25.06% -
Total Cost 164,401 183,411 182,892 149,848 139,836 150,140 139,960 11.33%
-
Net Worth 359,999 361,999 351,999 348,000 340,000 338,000 327,999 6.40%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 5,000 4,000 - - 5,000 4,000 - -
Div Payout % 99.23% 48.94% - - 66.45% 44.39% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 359,999 361,999 351,999 348,000 340,000 338,000 327,999 6.40%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.01% 4.30% 4.79% 4.53% 5.13% 5.69% 5.51% -
ROE 1.40% 2.26% 2.60% 2.02% 2.21% 2.67% 2.48% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.75 95.83 96.04 78.48 73.70 79.60 74.06 9.41%
EPS 2.52 4.09 4.57 3.52 3.76 4.51 4.06 -27.25%
DPS 2.50 2.00 0.00 0.00 2.50 2.00 0.00 -
NAPS 1.80 1.81 1.76 1.74 1.70 1.69 1.64 6.40%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.19 23.96 24.01 19.62 18.42 19.90 18.52 9.40%
EPS 0.63 1.02 1.14 0.88 0.94 1.13 1.02 -27.49%
DPS 0.63 0.50 0.00 0.00 0.63 0.50 0.00 -
NAPS 0.45 0.4525 0.44 0.435 0.425 0.4225 0.41 6.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.67 2.08 2.34 2.40 2.16 1.50 1.52 -
P/RPS 1.97 2.17 2.44 3.06 2.93 1.88 2.05 -2.62%
P/EPS 66.28 50.90 51.19 68.14 57.42 33.29 37.42 46.44%
EY 1.51 1.96 1.95 1.47 1.74 3.00 2.67 -31.63%
DY 1.50 0.96 0.00 0.00 1.16 1.33 0.00 -
P/NAPS 0.93 1.15 1.33 1.38 1.27 0.89 0.93 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 09/02/18 16/11/17 17/08/17 26/05/17 23/02/17 16/11/16 -
Price 1.93 1.99 2.37 2.45 2.52 1.74 1.50 -
P/RPS 2.28 2.08 2.47 3.12 3.42 2.19 2.03 8.05%
P/EPS 76.60 48.70 51.85 69.56 66.99 38.62 36.92 62.74%
EY 1.31 2.05 1.93 1.44 1.49 2.59 2.71 -38.43%
DY 1.30 1.01 0.00 0.00 0.99 1.15 0.00 -
P/NAPS 1.07 1.10 1.35 1.41 1.48 1.03 0.91 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment