[TASCO] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -16.5%
YoY- -11.07%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 186,236 179,374 169,501 147,392 125,274 114,249 116,082 8.18%
PBT 6,821 3,872 9,636 12,170 14,436 7,529 8,466 -3.53%
Tax -6,450 -1,654 -4,536 -4,614 -5,939 -1,940 -3,364 11.44%
NP 371 2,218 5,100 7,556 8,497 5,589 5,102 -35.36%
-
NP to SH -377 2,141 5,039 7,524 8,461 5,567 5,080 -
-
Tax Rate 94.56% 42.72% 47.07% 37.91% 41.14% 25.77% 39.74% -
Total Cost 185,865 177,156 164,401 139,836 116,777 108,660 110,980 8.96%
-
Net Worth 436,000 372,000 359,999 340,000 320,000 299,000 276,999 7.84%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 4,000 - 5,000 5,000 5,000 5,000 5,000 -3.64%
Div Payout % 0.00% - 99.23% 66.45% 59.09% 89.81% 98.43% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 436,000 372,000 359,999 340,000 320,000 299,000 276,999 7.84%
NOSH 200,000 200,000 200,000 200,000 200,000 100,000 100,000 12.23%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.20% 1.24% 3.01% 5.13% 6.78% 4.89% 4.40% -
ROE -0.09% 0.58% 1.40% 2.21% 2.64% 1.86% 1.83% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 93.12 89.69 84.75 73.70 62.64 114.25 116.08 -3.60%
EPS -0.19 1.07 2.52 3.76 4.23 5.57 5.08 -
DPS 2.00 0.00 2.50 2.50 2.50 5.00 5.00 -14.15%
NAPS 2.18 1.86 1.80 1.70 1.60 2.99 2.77 -3.90%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 23.28 22.42 21.19 18.42 15.66 14.28 14.51 8.19%
EPS -0.05 0.27 0.63 0.94 1.06 0.70 0.64 -
DPS 0.50 0.00 0.63 0.63 0.63 0.63 0.63 -3.77%
NAPS 0.545 0.465 0.45 0.425 0.40 0.3738 0.3463 7.84%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.76 1.66 1.67 2.16 1.59 3.53 2.50 -
P/RPS 0.82 1.85 1.97 2.93 2.54 3.09 2.15 -14.82%
P/EPS -403.18 155.07 66.28 57.42 37.58 63.41 49.21 -
EY -0.25 0.64 1.51 1.74 2.66 1.58 2.03 -
DY 2.63 0.00 1.50 1.16 1.57 1.42 2.00 4.66%
P/NAPS 0.35 0.89 0.93 1.27 0.99 1.18 0.90 -14.55%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 29/05/19 24/05/18 26/05/17 27/05/16 18/05/15 21/05/14 -
Price 0.905 1.34 1.93 2.52 1.59 4.32 2.57 -
P/RPS 0.97 1.49 2.28 3.42 2.54 3.78 2.21 -12.81%
P/EPS -480.11 125.18 76.60 66.99 37.58 77.60 50.59 -
EY -0.21 0.80 1.31 1.49 2.66 1.29 1.98 -
DY 2.21 0.00 1.30 0.99 1.57 1.16 1.95 2.10%
P/NAPS 0.42 0.72 1.07 1.48 0.99 1.44 0.93 -12.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment