[TASCO] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -38.35%
YoY- -33.03%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 295,884 186,236 179,374 169,501 147,392 125,274 114,249 17.16%
PBT 23,163 6,821 3,872 9,636 12,170 14,436 7,529 20.57%
Tax -6,476 -6,450 -1,654 -4,536 -4,614 -5,939 -1,940 22.22%
NP 16,687 371 2,218 5,100 7,556 8,497 5,589 19.97%
-
NP to SH 16,339 -377 2,141 5,039 7,524 8,461 5,567 19.63%
-
Tax Rate 27.96% 94.56% 42.72% 47.07% 37.91% 41.14% 25.77% -
Total Cost 279,197 185,865 177,156 164,401 139,836 116,777 108,660 17.01%
-
Net Worth 471,999 436,000 372,000 359,999 340,000 320,000 299,000 7.89%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 4,000 - 5,000 5,000 5,000 5,000 -
Div Payout % - 0.00% - 99.23% 66.45% 59.09% 89.81% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 471,999 436,000 372,000 359,999 340,000 320,000 299,000 7.89%
NOSH 800,000 200,000 200,000 200,000 200,000 200,000 100,000 41.37%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.64% 0.20% 1.24% 3.01% 5.13% 6.78% 4.89% -
ROE 3.46% -0.09% 0.58% 1.40% 2.21% 2.64% 1.86% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.99 93.12 89.69 84.75 73.70 62.64 114.25 -17.12%
EPS 2.04 -0.19 1.07 2.52 3.76 4.23 5.57 -15.40%
DPS 0.00 2.00 0.00 2.50 2.50 2.50 5.00 -
NAPS 0.59 2.18 1.86 1.80 1.70 1.60 2.99 -23.68%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.99 23.28 22.42 21.19 18.42 15.66 14.28 17.17%
EPS 2.04 -0.05 0.27 0.63 0.94 1.06 0.70 19.49%
DPS 0.00 0.50 0.00 0.63 0.63 0.63 0.63 -
NAPS 0.59 0.545 0.465 0.45 0.425 0.40 0.3738 7.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.05 0.76 1.66 1.67 2.16 1.59 3.53 -
P/RPS 2.84 0.82 1.85 1.97 2.93 2.54 3.09 -1.39%
P/EPS 51.41 -403.18 155.07 66.28 57.42 37.58 63.41 -3.43%
EY 1.95 -0.25 0.64 1.51 1.74 2.66 1.58 3.56%
DY 0.00 2.63 0.00 1.50 1.16 1.57 1.42 -
P/NAPS 1.78 0.35 0.89 0.93 1.27 0.99 1.18 7.08%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 18/06/20 29/05/19 24/05/18 26/05/17 27/05/16 18/05/15 -
Price 1.26 0.905 1.34 1.93 2.52 1.59 4.32 -
P/RPS 3.41 0.97 1.49 2.28 3.42 2.54 3.78 -1.70%
P/EPS 61.69 -480.11 125.18 76.60 66.99 37.58 77.60 -3.74%
EY 1.62 -0.21 0.80 1.31 1.49 2.66 1.29 3.86%
DY 0.00 2.21 0.00 1.30 0.99 1.57 1.16 -
P/NAPS 2.14 0.42 0.72 1.07 1.48 0.99 1.44 6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment