[TASCO] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 10.9%
YoY- 0.54%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 192,089 156,959 147,392 159,194 148,126 129,690 125,274 32.93%
PBT 11,905 9,502 12,170 12,314 10,896 8,148 14,436 -12.04%
Tax -2,708 -2,391 -4,614 -3,260 -2,730 -2,068 -5,939 -40.73%
NP 9,197 7,111 7,556 9,054 8,166 6,080 8,497 5.41%
-
NP to SH 9,142 7,044 7,524 9,011 8,125 6,009 8,461 5.29%
-
Tax Rate 22.75% 25.16% 37.91% 26.47% 25.06% 25.38% 41.14% -
Total Cost 182,892 149,848 139,836 150,140 139,960 123,610 116,777 34.82%
-
Net Worth 351,999 348,000 340,000 338,000 327,999 325,999 320,000 6.55%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 5,000 4,000 - - 5,000 -
Div Payout % - - 66.45% 44.39% - - 59.09% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 351,999 348,000 340,000 338,000 327,999 325,999 320,000 6.55%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.79% 4.53% 5.13% 5.69% 5.51% 4.69% 6.78% -
ROE 2.60% 2.02% 2.21% 2.67% 2.48% 1.84% 2.64% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 96.04 78.48 73.70 79.60 74.06 64.85 62.64 32.92%
EPS 4.57 3.52 3.76 4.51 4.06 3.00 4.23 5.28%
DPS 0.00 0.00 2.50 2.00 0.00 0.00 2.50 -
NAPS 1.76 1.74 1.70 1.69 1.64 1.63 1.60 6.55%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.01 19.62 18.42 19.90 18.52 16.21 15.66 32.92%
EPS 1.14 0.88 0.94 1.13 1.02 0.75 1.06 4.96%
DPS 0.00 0.00 0.63 0.50 0.00 0.00 0.63 -
NAPS 0.44 0.435 0.425 0.4225 0.41 0.4075 0.40 6.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.34 2.40 2.16 1.50 1.52 1.55 1.59 -
P/RPS 2.44 3.06 2.93 1.88 2.05 2.39 2.54 -2.63%
P/EPS 51.19 68.14 57.42 33.29 37.42 51.59 37.58 22.85%
EY 1.95 1.47 1.74 3.00 2.67 1.94 2.66 -18.68%
DY 0.00 0.00 1.16 1.33 0.00 0.00 1.57 -
P/NAPS 1.33 1.38 1.27 0.89 0.93 0.95 0.99 21.73%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 16/11/17 17/08/17 26/05/17 23/02/17 16/11/16 17/08/16 27/05/16 -
Price 2.37 2.45 2.52 1.74 1.50 1.52 1.59 -
P/RPS 2.47 3.12 3.42 2.19 2.03 2.34 2.54 -1.84%
P/EPS 51.85 69.56 66.99 38.62 36.92 50.59 37.58 23.91%
EY 1.93 1.44 1.49 2.59 2.71 1.98 2.66 -19.23%
DY 0.00 0.00 0.99 1.15 0.00 0.00 1.57 -
P/NAPS 1.35 1.41 1.48 1.03 0.91 0.93 0.99 22.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment