[DAYANG] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 3762.94%
YoY- -66.31%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 159,687 84,060 158,225 230,213 170,947 172,057 285,020 -32.06%
PBT -32,853 -33,451 1,325 63,293 4,111 19,020 119,720 -
Tax -3,228 -4,059 -7,336 -29,766 -6,139 -10,772 -42,506 -82.09%
NP -36,081 -37,510 -6,011 33,527 -2,028 8,248 77,214 -
-
NP to SH -21,891 -27,537 13,166 36,080 -985 9,325 78,225 -
-
Tax Rate - - 553.66% 47.03% 149.33% 56.64% 35.50% -
Total Cost 195,768 121,570 164,236 196,686 172,975 163,809 207,806 -3.90%
-
Net Worth 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 15.69%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 15.69%
NOSH 1,157,771 1,157,771 1,061,290 1,061,290 1,061,290 1,061,290 1,061,290 5.97%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -22.59% -44.62% -3.80% 14.56% -1.19% 4.79% 27.09% -
ROE -1.32% -1.70% 0.88% 2.39% -0.07% 0.62% 5.88% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.79 7.79 14.91 21.69 16.11 16.21 29.13 -39.28%
EPS -1.89 -2.55 1.24 3.40 -0.09 0.88 7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.50 1.41 1.42 1.40 1.41 1.36 3.40%
Adjusted Per Share Value based on latest NOSH - 1,061,290
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.79 7.26 13.67 19.88 14.77 14.86 24.62 -32.07%
EPS -1.89 -2.38 1.14 3.12 -0.09 0.81 6.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.3972 1.2925 1.3017 1.2833 1.2925 1.1493 15.69%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.31 1.46 1.18 0.98 1.26 1.15 2.51 -
P/RPS 9.50 18.73 7.91 4.52 7.82 7.09 8.62 6.70%
P/EPS -69.28 -57.18 95.12 28.83 -1,357.59 130.88 31.40 -
EY -1.44 -1.75 1.05 3.47 -0.07 0.76 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 0.84 0.69 0.90 0.82 1.85 -37.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 24/05/21 24/02/21 23/11/20 21/08/20 23/06/20 21/02/20 -
Price 1.01 1.41 1.51 1.04 1.17 1.29 2.94 -
P/RPS 7.32 18.09 10.13 4.79 7.26 7.96 10.09 -19.27%
P/EPS -53.42 -55.22 121.72 30.59 -1,260.62 146.82 36.77 -
EY -1.87 -1.81 0.82 3.27 -0.08 0.68 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.94 1.07 0.73 0.84 0.91 2.16 -52.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment