[DAYANG] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -36.67%
YoY- -52.05%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 632,185 643,445 731,442 858,237 985,600 1,061,832 1,046,183 -28.54%
PBT -1,686 35,278 87,749 206,144 294,447 362,724 335,240 -
Tax -44,389 -47,300 -54,013 -89,183 -96,770 -110,079 -107,996 -44.74%
NP -46,075 -12,022 33,736 116,961 197,677 252,645 227,244 -
-
NP to SH -182 20,724 57,586 122,645 193,660 249,735 236,275 -
-
Tax Rate - 134.08% 61.55% 43.26% 32.86% 30.35% 32.21% -
Total Cost 678,260 655,467 697,706 741,276 787,923 809,187 818,939 -11.81%
-
Net Worth 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 15.69%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 1,496,420 1,330,682 15.69%
NOSH 1,157,771 1,157,771 1,061,290 1,061,290 1,061,290 1,061,290 1,061,290 5.97%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -7.29% -1.87% 4.61% 13.63% 20.06% 23.79% 21.72% -
ROE -0.01% 1.28% 3.85% 8.14% 13.03% 16.69% 17.76% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 54.60 59.66 68.92 80.87 92.87 100.05 106.92 -36.13%
EPS -0.02 1.92 5.43 11.56 18.25 23.53 24.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.50 1.41 1.42 1.40 1.41 1.36 3.40%
Adjusted Per Share Value based on latest NOSH - 1,061,290
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 54.60 55.58 63.18 74.13 85.13 91.71 90.36 -28.54%
EPS -0.02 1.79 4.97 10.59 16.73 21.57 20.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.3972 1.2925 1.3017 1.2833 1.2925 1.1493 15.69%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.31 1.46 1.18 0.98 1.26 1.15 2.51 -
P/RPS 2.40 2.45 1.71 1.21 1.36 1.15 2.35 1.41%
P/EPS -8,333.41 75.98 21.75 8.48 6.91 4.89 10.39 -
EY -0.01 1.32 4.60 11.79 14.48 20.46 9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 0.84 0.69 0.90 0.82 1.85 -37.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 24/05/21 24/02/21 23/11/20 21/08/20 23/06/20 21/02/20 -
Price 1.01 1.41 1.51 1.04 1.17 1.29 2.94 -
P/RPS 1.85 2.36 2.19 1.29 1.26 1.29 2.75 -23.24%
P/EPS -6,425.00 73.37 27.83 9.00 6.41 5.48 12.17 -
EY -0.02 1.36 3.59 11.11 15.60 18.24 8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.94 1.07 0.73 0.84 0.91 2.16 -52.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment