[DAYANG] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 432.61%
YoY- -71.89%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 761,912 761,886 467,583 573,217 761,163 651,993 521,730 6.51%
PBT 197,498 165,952 -36,065 86,423 215,520 88,791 -57,547 -
Tax -63,948 -60,580 -17,411 -46,676 -65,490 -42,064 -34,961 10.58%
NP 133,550 105,372 -53,476 39,747 150,030 46,727 -92,508 -
-
NP to SH 125,129 108,684 -30,445 44,420 158,050 66,498 -89,681 -
-
Tax Rate 32.38% 36.50% - 54.01% 30.39% 47.37% - -
Total Cost 628,362 656,514 521,059 533,470 611,133 605,266 614,238 0.37%
-
Net Worth 1,586,147 1,470,370 1,655,613 1,507,032 1,292,845 1,032,346 771,848 12.74%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 34,733 17,366 - - - - - -
Div Payout % 27.76% 15.98% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,586,147 1,470,370 1,655,613 1,507,032 1,292,845 1,032,346 771,848 12.74%
NOSH 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 964,809 3.08%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 17.53% 13.83% -11.44% 6.93% 19.71% 7.17% -17.73% -
ROE 7.89% 7.39% -1.84% 2.95% 12.22% 6.44% -11.62% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 65.81 65.81 40.39 54.01 78.89 67.58 54.08 3.32%
EPS 10.81 9.39 -2.69 4.19 16.38 6.89 -9.67 -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.27 1.43 1.42 1.34 1.07 0.80 9.37%
Adjusted Per Share Value based on latest NOSH - 1,061,290
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 65.81 65.81 40.39 49.51 65.74 56.31 45.06 6.51%
EPS 10.81 9.39 -2.69 3.84 13.65 5.74 -7.75 -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.27 1.43 1.3017 1.1167 0.8917 0.6667 12.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.93 1.11 0.96 0.98 1.68 0.76 0.99 -
P/RPS 2.93 1.69 2.38 1.81 2.13 1.12 1.83 8.15%
P/EPS 17.86 11.82 -36.51 23.41 10.26 11.03 -10.65 -
EY 5.60 8.46 -2.74 4.27 9.75 9.07 -9.39 -
DY 1.55 1.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.87 0.67 0.69 1.25 0.71 1.24 2.16%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 17/11/22 25/11/21 23/11/20 22/11/19 23/11/18 21/11/17 -
Price 1.79 1.28 0.915 1.04 2.07 0.70 0.61 -
P/RPS 2.72 1.95 2.27 1.93 2.62 1.04 1.13 15.75%
P/EPS 16.56 13.64 -34.80 24.85 12.64 10.16 -6.56 -
EY 6.04 7.33 -2.87 4.02 7.91 9.85 -15.24 -
DY 1.68 1.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.01 0.64 0.73 1.54 0.65 0.76 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment