[DAYANG] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 4.89%
YoY- 2.73%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 222,195 192,420 174,434 190,050 241,539 236,286 221,694 0.15%
PBT 17,988 92,198 46,082 45,748 36,961 70,340 66,399 -58.03%
Tax -731 -9,190 -10,706 -11,388 -4,203 -12,325 -11,767 -84.23%
NP 17,257 83,008 35,376 34,360 32,758 58,015 54,632 -53.52%
-
NP to SH 15,872 85,953 35,376 34,360 32,758 58,015 54,632 -56.03%
-
Tax Rate 4.06% 9.97% 23.23% 24.89% 11.37% 17.52% 17.72% -
Total Cost 204,938 109,412 139,058 155,690 208,781 178,271 167,062 14.55%
-
Net Worth 1,192,592 1,105,109 1,018,266 972,948 878,225 759,229 726,225 39.06%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 30,737 - 28,883 -
Div Payout % - - - - 93.83% - 52.87% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,192,592 1,105,109 1,018,266 972,948 878,225 759,229 726,225 39.06%
NOSH 876,906 877,071 877,816 876,530 878,225 825,248 825,256 4.11%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.77% 43.14% 20.28% 18.08% 13.56% 24.55% 24.64% -
ROE 1.33% 7.78% 3.47% 3.53% 3.73% 7.64% 7.52% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.34 21.94 19.87 21.68 27.50 28.63 26.86 -3.79%
EPS 1.81 9.80 4.03 3.92 3.97 7.03 6.62 -57.77%
DPS 0.00 0.00 0.00 0.00 3.50 0.00 3.50 -
NAPS 1.36 1.26 1.16 1.11 1.00 0.92 0.88 33.56%
Adjusted Per Share Value based on latest NOSH - 876,530
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 19.19 16.62 15.07 16.42 20.86 20.41 19.15 0.13%
EPS 1.37 7.42 3.06 2.97 2.83 5.01 4.72 -56.06%
DPS 0.00 0.00 0.00 0.00 2.65 0.00 2.49 -
NAPS 1.0301 0.9545 0.8795 0.8404 0.7585 0.6558 0.6273 39.06%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.40 1.68 2.25 2.33 2.90 3.40 3.60 -
P/RPS 5.53 7.66 11.32 10.75 10.54 11.87 13.40 -44.48%
P/EPS 77.35 17.14 55.83 59.44 77.75 48.36 54.38 26.39%
EY 1.29 5.83 1.79 1.68 1.29 2.07 1.84 -21.02%
DY 0.00 0.00 0.00 0.00 1.21 0.00 0.97 -
P/NAPS 1.03 1.33 1.94 2.10 2.90 3.70 4.09 -60.02%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 25/08/15 25/05/15 25/02/15 26/11/14 22/08/14 -
Price 1.29 1.47 1.50 2.40 2.83 2.88 3.69 -
P/RPS 5.09 6.70 7.55 11.07 10.29 10.06 13.74 -48.32%
P/EPS 71.27 15.00 37.22 61.22 75.87 40.97 55.74 17.75%
EY 1.40 6.67 2.69 1.63 1.32 2.44 1.79 -15.07%
DY 0.00 0.00 0.00 0.00 1.24 0.00 0.95 -
P/NAPS 0.95 1.17 1.29 2.16 2.83 3.13 4.19 -62.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment