[DAYANG] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 142.97%
YoY- 48.16%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 281,933 212,803 203,629 192,420 236,286 171,437 127,168 14.18%
PBT 67,736 14,804 47,499 92,198 70,340 37,229 51,872 4.54%
Tax -16,401 -14,057 -11,161 -9,190 -12,325 -5,263 -10,524 7.67%
NP 51,335 747 36,338 83,008 58,015 31,966 41,348 3.66%
-
NP to SH 48,754 1,122 36,174 85,953 58,015 31,966 57,767 -2.78%
-
Tax Rate 24.21% 94.95% 23.50% 9.97% 17.52% 14.14% 20.29% -
Total Cost 230,598 212,056 167,291 109,412 178,271 139,471 85,820 17.89%
-
Net Worth 1,032,346 771,848 1,176,533 1,105,109 759,229 642,615 791,223 4.53%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 38,408 -
Div Payout % - - - - - - 66.49% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,032,346 771,848 1,176,533 1,105,109 759,229 642,615 791,223 4.53%
NOSH 964,809 964,809 878,009 877,071 825,248 549,243 768,178 3.86%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 18.21% 0.35% 17.85% 43.14% 24.55% 18.65% 32.51% -
ROE 4.72% 0.15% 3.07% 7.78% 7.64% 4.97% 7.30% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 29.22 22.06 23.19 21.94 28.63 31.21 16.55 9.93%
EPS 5.05 0.12 4.12 9.80 7.03 5.82 7.52 -6.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.07 0.80 1.34 1.26 0.92 1.17 1.03 0.63%
Adjusted Per Share Value based on latest NOSH - 877,071
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.35 18.38 17.59 16.62 20.41 14.81 10.98 14.18%
EPS 4.21 0.10 3.12 7.42 5.01 2.76 4.99 -2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.32 -
NAPS 0.8917 0.6667 1.0162 0.9545 0.6558 0.555 0.6834 4.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.76 0.99 0.995 1.68 3.40 4.75 2.01 -
P/RPS 2.60 4.49 4.29 7.66 11.87 15.22 12.14 -22.64%
P/EPS 15.04 851.30 24.15 17.14 48.36 81.62 26.73 -9.13%
EY 6.65 0.12 4.14 5.83 2.07 1.23 3.74 10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.49 -
P/NAPS 0.71 1.24 0.74 1.33 3.70 4.06 1.95 -15.49%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 21/11/17 22/11/16 27/11/15 26/11/14 26/11/13 19/11/12 -
Price 0.70 0.61 0.91 1.47 2.88 5.22 2.27 -
P/RPS 2.40 2.77 3.92 6.70 10.06 16.72 13.71 -25.19%
P/EPS 13.85 524.54 22.09 15.00 40.97 89.69 30.19 -12.17%
EY 7.22 0.19 4.53 6.67 2.44 1.11 3.31 13.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.20 -
P/NAPS 0.65 0.76 0.68 1.17 3.13 4.46 2.20 -18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment