[DAYANG] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -81.53%
YoY- -51.55%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 203,629 193,581 111,830 222,195 192,420 174,434 190,050 4.69%
PBT 47,499 12,808 -22,739 17,988 92,198 46,082 45,748 2.52%
Tax -11,161 -15,155 -4,064 -731 -9,190 -10,706 -11,388 -1.32%
NP 36,338 -2,347 -26,803 17,257 83,008 35,376 34,360 3.79%
-
NP to SH 36,174 -1,953 -26,386 15,872 85,953 35,376 34,360 3.47%
-
Tax Rate 23.50% 118.32% - 4.06% 9.97% 23.23% 24.89% -
Total Cost 167,291 195,928 138,633 204,938 109,412 139,058 155,690 4.89%
-
Net Worth 1,176,533 1,127,413 1,104,530 1,192,592 1,105,109 1,018,266 972,948 13.46%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,176,533 1,127,413 1,104,530 1,192,592 1,105,109 1,018,266 972,948 13.46%
NOSH 878,009 887,727 876,611 876,906 877,071 877,816 876,530 0.11%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.85% -1.21% -23.97% 7.77% 43.14% 20.28% 18.08% -
ROE 3.07% -0.17% -2.39% 1.33% 7.78% 3.47% 3.53% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.19 21.81 12.76 25.34 21.94 19.87 21.68 4.57%
EPS 4.12 -0.22 -3.01 1.81 9.80 4.03 3.92 3.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.27 1.26 1.36 1.26 1.16 1.11 13.33%
Adjusted Per Share Value based on latest NOSH - 876,906
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 17.59 16.72 9.66 19.19 16.62 15.07 16.42 4.68%
EPS 3.12 -0.17 -2.28 1.37 7.42 3.06 2.97 3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0162 0.9738 0.954 1.0301 0.9545 0.8795 0.8404 13.46%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.995 1.08 1.26 1.40 1.68 2.25 2.33 -
P/RPS 4.29 4.95 9.88 5.53 7.66 11.32 10.75 -45.70%
P/EPS 24.15 -490.91 -41.86 77.35 17.14 55.83 59.44 -45.05%
EY 4.14 -0.20 -2.39 1.29 5.83 1.79 1.68 82.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.85 1.00 1.03 1.33 1.94 2.10 -50.01%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 24/08/16 25/05/16 29/02/16 27/11/15 25/08/15 25/05/15 -
Price 0.91 1.01 1.06 1.29 1.47 1.50 2.40 -
P/RPS 3.92 4.63 8.31 5.09 6.70 7.55 11.07 -49.85%
P/EPS 22.09 -459.09 -35.22 71.27 15.00 37.22 61.22 -49.22%
EY 4.53 -0.22 -2.84 1.40 6.67 2.69 1.63 97.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.84 0.95 1.17 1.29 2.16 -53.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment