[LUXCHEM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 22.02%
YoY- 353.98%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 196,092 210,199 183,147 177,356 165,776 157,563 152,832 18.02%
PBT 10,955 20,525 18,481 18,513 13,653 13,360 12,201 -6.91%
Tax -2,861 -4,936 -4,514 -4,829 -3,240 -3,171 -2,981 -2.69%
NP 8,094 15,589 13,967 13,684 10,413 10,189 9,220 -8.29%
-
NP to SH 6,671 12,202 11,561 11,068 9,071 9,416 7,499 -7.48%
-
Tax Rate 26.12% 24.05% 24.43% 26.08% 23.73% 23.74% 24.43% -
Total Cost 187,998 194,610 169,180 163,672 155,363 147,374 143,612 19.60%
-
Net Worth 631,161 631,161 620,464 609,766 599,069 599,069 599,069 3.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 8,558 - 8,558 - 6,418 - -
Div Payout % - 70.14% - 77.32% - 68.17% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 631,161 631,161 620,464 609,766 599,069 599,069 599,069 3.53%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.13% 7.42% 7.63% 7.72% 6.28% 6.47% 6.03% -
ROE 1.06% 1.93% 1.86% 1.82% 1.51% 1.57% 1.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.33 19.65 17.12 16.58 15.50 14.73 14.29 18.00%
EPS 0.62 1.14 1.08 1.03 0.85 0.88 0.70 -7.75%
DPS 0.00 0.80 0.00 0.80 0.00 0.60 0.00 -
NAPS 0.59 0.59 0.58 0.57 0.56 0.56 0.56 3.53%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.33 19.65 17.12 16.58 15.50 14.73 14.29 18.00%
EPS 0.62 1.14 1.08 1.03 0.85 0.88 0.70 -7.75%
DPS 0.00 0.80 0.00 0.80 0.00 0.60 0.00 -
NAPS 0.5899 0.5899 0.5799 0.5699 0.5599 0.5599 0.5599 3.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.515 0.575 0.535 0.515 0.475 0.465 0.485 -
P/RPS 2.81 2.93 3.12 3.11 3.07 3.16 3.39 -11.72%
P/EPS 82.59 50.41 49.50 49.78 56.02 52.83 69.19 12.49%
EY 1.21 1.98 2.02 2.01 1.79 1.89 1.45 -11.33%
DY 0.00 1.39 0.00 1.55 0.00 1.29 0.00 -
P/NAPS 0.87 0.97 0.92 0.90 0.85 0.83 0.87 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 24/10/24 25/07/24 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 -
Price 0.495 0.59 0.57 0.505 0.47 0.485 0.495 -
P/RPS 2.70 3.00 3.33 3.05 3.03 3.29 3.46 -15.20%
P/EPS 79.38 51.73 52.74 48.81 55.43 55.10 70.61 8.09%
EY 1.26 1.93 1.90 2.05 1.80 1.81 1.42 -7.64%
DY 0.00 1.36 0.00 1.58 0.00 1.24 0.00 -
P/NAPS 0.84 1.00 0.98 0.89 0.84 0.87 0.88 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment