[LUXCHEM] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 6.94%
YoY- -18.82%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 785,917 786,692 732,588 653,527 634,894 620,790 611,328 18.17%
PBT 66,614 78,012 73,924 57,727 52,285 51,122 48,804 22.97%
Tax -16,414 -18,902 -18,056 -14,222 -12,522 -12,306 -11,924 23.67%
NP 50,200 59,110 55,868 43,505 39,762 38,816 36,880 22.75%
-
NP to SH 40,577 47,524 46,244 37,054 34,648 33,830 29,996 22.24%
-
Tax Rate 24.64% 24.23% 24.43% 24.64% 23.95% 24.07% 24.43% -
Total Cost 735,717 727,582 676,720 610,022 595,132 581,974 574,448 17.88%
-
Net Worth 631,161 631,161 620,464 609,766 599,069 599,069 599,069 3.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 11,410 17,116 - 14,976 8,558 12,837 - -
Div Payout % 28.12% 36.02% - 40.42% 24.70% 37.95% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 631,161 631,161 620,464 609,766 599,069 599,069 599,069 3.53%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.39% 7.51% 7.63% 6.66% 6.26% 6.25% 6.03% -
ROE 6.43% 7.53% 7.45% 6.08% 5.78% 5.65% 5.01% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 73.47 73.54 68.48 61.09 59.35 58.03 57.15 18.17%
EPS 3.79 4.44 4.32 3.46 3.24 3.16 2.80 22.29%
DPS 1.07 1.60 0.00 1.40 0.80 1.20 0.00 -
NAPS 0.59 0.59 0.58 0.57 0.56 0.56 0.56 3.53%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 73.46 73.53 68.47 61.08 59.34 58.03 57.14 18.17%
EPS 3.79 4.44 4.32 3.46 3.24 3.16 2.80 22.29%
DPS 1.07 1.60 0.00 1.40 0.80 1.20 0.00 -
NAPS 0.5899 0.5899 0.5799 0.5699 0.5599 0.5599 0.5599 3.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.515 0.575 0.535 0.515 0.475 0.465 0.485 -
P/RPS 0.70 0.78 0.78 0.84 0.80 0.80 0.85 -12.10%
P/EPS 13.58 12.94 12.38 14.87 14.67 14.70 17.30 -14.86%
EY 7.37 7.73 8.08 6.73 6.82 6.80 5.78 17.53%
DY 2.07 2.78 0.00 2.72 1.68 2.58 0.00 -
P/NAPS 0.87 0.97 0.92 0.90 0.85 0.83 0.87 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 24/10/24 25/07/24 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 -
Price 0.495 0.59 0.57 0.505 0.47 0.485 0.495 -
P/RPS 0.67 0.80 0.83 0.83 0.79 0.84 0.87 -15.94%
P/EPS 13.05 13.28 13.19 14.58 14.51 15.34 17.65 -18.18%
EY 7.66 7.53 7.58 6.86 6.89 6.52 5.66 22.28%
DY 2.15 2.71 0.00 2.77 1.70 2.47 0.00 -
P/NAPS 0.84 1.00 0.98 0.89 0.84 0.87 0.88 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment