[PERWAJA] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
03-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -12.97%
YoY- -258.3%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 173 3,986 1,771 187,170 5,371 13,943 236,014 -99.19%
PBT -119,569 -69,212 -44,935 -265,594 -235,093 -101,155 -107,132 7.60%
Tax 0 0 0 0 0 0 -120,000 -
NP -119,569 -69,212 -44,935 -265,594 -235,093 -101,155 -227,132 -34.82%
-
NP to SH -119,569 -69,212 -44,935 -265,594 -235,093 -101,155 -227,132 -34.82%
-
Tax Rate - - - - - - - -
Total Cost 119,742 73,198 46,706 452,764 240,464 115,098 463,146 -59.44%
-
Net Worth -1,052,879 -935,145 -868,444 -526,372 -257,605 -22,404 78,398 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth -1,052,879 -935,145 -868,444 -526,372 -257,605 -22,404 78,398 -
NOSH 560,042 559,967 560,286 559,970 560,011 560,105 559,990 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -69,115.03% -1,736.38% -2,537.27% -141.90% -4,377.08% -725.49% -96.24% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -289.71% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.03 0.71 0.32 33.42 0.96 2.49 42.15 -99.20%
EPS -21.35 -12.36 -8.02 -47.43 -41.98 -18.06 -40.56 -34.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.88 -1.67 -1.55 -0.94 -0.46 -0.04 0.14 -
Adjusted Per Share Value based on latest NOSH - 559,970
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.03 0.67 0.30 31.35 0.90 2.34 39.53 -99.17%
EPS -20.03 -11.59 -7.53 -44.49 -39.38 -16.94 -38.04 -34.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7635 -1.5663 -1.4546 -0.8817 -0.4315 -0.0375 0.1313 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.08 0.05 0.15 0.135 0.155 0.115 0.355 -
P/RPS 258.98 7.02 47.46 0.00 0.00 4.62 0.84 4479.74%
P/EPS -0.37 -0.40 -1.87 0.00 0.00 -0.64 -0.88 -43.90%
EY -266.88 -247.20 -53.47 0.00 0.00 -157.04 -114.25 76.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 04/06/15 26/02/15 28/11/14 03/09/14 30/05/14 28/02/14 26/11/13 -
Price 0.17 0.10 0.08 0.135 0.175 0.245 0.245 -
P/RPS 550.33 14.05 25.31 0.00 0.00 9.84 0.58 9596.41%
P/EPS -0.80 -0.81 -1.00 0.00 0.00 -1.36 -0.60 21.16%
EY -125.59 -123.60 -100.25 0.00 0.00 -73.71 -165.55 -16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment