[PERWAJA] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -71.11%
YoY- -653.31%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 356,226 382,472 426,105 325,868 271,272 465,198 373,736 -3.14%
PBT -16,025 -14,630 -24,282 -64,684 -37,825 10,265 22,663 -
Tax 0 0 0 -37 0 0 0 -
NP -16,025 -14,630 -24,282 -64,721 -37,825 10,265 22,663 -
-
NP to SH -16,025 -14,630 -24,282 -64,721 -37,825 10,265 22,663 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 372,251 397,102 450,387 390,589 309,097 454,933 351,073 3.97%
-
Net Worth 834,868 852,015 726,102 890,642 952,629 992,844 976,853 -9.93%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 834,868 852,015 726,102 890,642 952,629 992,844 976,853 -9.93%
NOSH 560,314 560,536 471,495 560,152 560,370 560,928 558,201 0.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -4.50% -3.83% -5.70% -19.86% -13.94% 2.21% 6.06% -
ROE -1.92% -1.72% -3.34% -7.27% -3.97% 1.03% 2.32% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 63.58 68.23 90.37 58.17 48.41 82.93 66.95 -3.38%
EPS -2.86 -2.61 -5.15 -11.56 -6.75 1.83 4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.52 1.54 1.59 1.70 1.77 1.75 -10.15%
Adjusted Per Share Value based on latest NOSH - 560,152
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 59.67 64.06 71.37 54.58 45.44 77.92 62.60 -3.14%
EPS -2.68 -2.45 -4.07 -10.84 -6.34 1.72 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3984 1.4271 1.2162 1.4918 1.5956 1.663 1.6362 -9.93%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.51 0.60 0.65 0.67 0.71 0.79 0.97 -
P/RPS 0.80 0.88 0.72 1.15 1.47 0.95 1.45 -32.70%
P/EPS -17.83 -22.99 -12.62 -5.80 -10.52 43.17 23.89 -
EY -5.61 -4.35 -7.92 -17.25 -9.51 2.32 4.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.42 0.42 0.42 0.45 0.55 -27.41%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 24/08/11 25/05/11 28/02/11 29/11/10 27/08/10 25/05/10 -
Price 0.52 0.59 0.58 0.62 0.67 0.75 0.75 -
P/RPS 0.82 0.86 0.64 1.07 1.38 0.90 1.12 -18.75%
P/EPS -18.18 -22.61 -11.26 -5.37 -9.93 40.98 18.47 -
EY -5.50 -4.42 -8.88 -18.64 -10.07 2.44 5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.38 0.39 0.39 0.42 0.43 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment