[TAS] QoQ Quarter Result on 30-Nov-2009 [#2]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
26-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- -75.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 22,658 34,744 22,197 38,726 44,244 0 0 -
PBT 1,465 704 1,109 1,844 7,705 0 0 -
Tax -376 -317 -312 -461 -1,950 0 0 -
NP 1,089 387 797 1,383 5,755 0 0 -
-
NP to SH 1,089 387 797 1,383 5,755 0 0 -
-
Tax Rate 25.67% 45.03% 28.13% 25.00% 25.31% - - -
Total Cost 21,569 34,357 21,400 37,343 38,489 0 0 -
-
Net Worth 133,656 134,583 131,903 129,984 81,406 12,061 0 -
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - 36 - - - - - -
Div Payout % - 9.52% - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 133,656 134,583 131,903 129,984 81,406 12,061 0 -
NOSH 181,499 184,285 181,136 179,610 113,064 21,800 21,800 309.19%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 4.81% 1.11% 3.59% 3.57% 13.01% 0.00% 0.00% -
ROE 0.81% 0.29% 0.60% 1.06% 7.07% 0.00% 0.00% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 12.48 18.85 12.25 21.56 39.13 0.00 0.00 -
EPS 0.60 0.21 0.44 0.77 5.09 0.00 0.00 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7364 0.7303 0.7282 0.7237 0.72 0.5533 0.00 -
Adjusted Per Share Value based on latest NOSH - 179,610
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 12.59 19.30 12.33 21.51 24.58 0.00 0.00 -
EPS 0.60 0.21 0.44 0.77 3.20 0.00 0.00 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7425 0.7477 0.7328 0.7221 0.4523 0.067 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 - - -
Price 0.52 0.50 0.66 0.73 0.87 0.00 0.00 -
P/RPS 4.17 2.65 5.39 3.39 2.22 0.00 0.00 -
P/EPS 86.67 238.10 150.00 94.81 17.09 0.00 0.00 -
EY 1.15 0.42 0.67 1.05 5.85 0.00 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.91 1.01 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 25/10/10 29/07/10 27/04/10 26/01/10 19/10/09 - - -
Price 0.56 0.58 0.62 0.69 0.81 0.00 0.00 -
P/RPS 4.49 3.08 5.06 3.20 2.07 0.00 0.00 -
P/EPS 93.33 276.19 140.91 89.61 15.91 0.00 0.00 -
EY 1.07 0.36 0.71 1.12 6.28 0.00 0.00 -
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.85 0.95 1.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment