[TAS] QoQ Quarter Result on 28-Feb-2010 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -42.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 24,723 22,658 34,744 22,197 38,726 44,244 0 -
PBT 183 1,465 704 1,109 1,844 7,705 0 -
Tax -367 -376 -317 -312 -461 -1,950 0 -
NP -184 1,089 387 797 1,383 5,755 0 -
-
NP to SH -184 1,089 387 797 1,383 5,755 0 -
-
Tax Rate 200.55% 25.67% 45.03% 28.13% 25.00% 25.31% - -
Total Cost 24,907 21,569 34,357 21,400 37,343 38,489 0 -
-
Net Worth 131,633 133,656 134,583 131,903 129,984 81,406 12,061 391.31%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - 36 - - - - -
Div Payout % - - 9.52% - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 131,633 133,656 134,583 131,903 129,984 81,406 12,061 391.31%
NOSH 183,999 181,499 184,285 181,136 179,610 113,064 21,800 314.00%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin -0.74% 4.81% 1.11% 3.59% 3.57% 13.01% 0.00% -
ROE -0.14% 0.81% 0.29% 0.60% 1.06% 7.07% 0.00% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 13.44 12.48 18.85 12.25 21.56 39.13 0.00 -
EPS -0.10 0.60 0.21 0.44 0.77 5.09 0.00 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.7154 0.7364 0.7303 0.7282 0.7237 0.72 0.5533 18.66%
Adjusted Per Share Value based on latest NOSH - 181,136
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 13.73 12.59 19.30 12.33 21.51 24.58 0.00 -
EPS -0.10 0.60 0.21 0.44 0.77 3.20 0.00 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.7313 0.7425 0.7477 0.7328 0.7221 0.4523 0.067 391.34%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 - -
Price 0.50 0.52 0.50 0.66 0.73 0.87 0.00 -
P/RPS 3.72 4.17 2.65 5.39 3.39 2.22 0.00 -
P/EPS -500.00 86.67 238.10 150.00 94.81 17.09 0.00 -
EY -0.20 1.15 0.42 0.67 1.05 5.85 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.68 0.91 1.01 1.21 0.00 -
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 26/01/11 25/10/10 29/07/10 27/04/10 26/01/10 19/10/09 - -
Price 0.54 0.56 0.58 0.62 0.69 0.81 0.00 -
P/RPS 4.02 4.49 3.08 5.06 3.20 2.07 0.00 -
P/EPS -540.00 93.33 276.19 140.91 89.61 15.91 0.00 -
EY -0.19 1.07 0.36 0.71 1.12 6.28 0.00 -
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.79 0.85 0.95 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment