[HEXTAR] QoQ Quarter Result on 30-Sep-2008 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -19.6%
YoY--%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 26,124 22,173 16,939 24,512 28,047 -6.85%
PBT 3,055 2,469 542 2,284 2,614 16.87%
Tax -436 -747 -44 -454 -338 28.99%
NP 2,619 1,722 498 1,830 2,276 15.07%
-
NP to SH 2,619 1,722 498 1,830 2,276 15.07%
-
Tax Rate 14.27% 30.26% 8.12% 19.88% 12.93% -
Total Cost 23,505 20,451 16,441 22,682 25,771 -8.79%
-
Net Worth 69,326 0 0 65,462 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 736 - -
Div Payout % - - - 40.27% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 69,326 0 0 65,462 0 -
NOSH 70,026 52,340 12,266 12,281 12,282 470.15%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 10.03% 7.77% 2.94% 7.47% 8.11% -
ROE 3.78% 0.00% 0.00% 2.80% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.31 42.36 138.10 199.58 228.34 -83.66%
EPS 3.74 3.29 4.06 14.90 18.53 -79.81%
DPS 0.00 0.00 0.00 6.00 0.00 -
NAPS 0.99 0.00 0.00 5.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,281
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.67 0.57 0.43 0.63 0.72 -6.94%
EPS 0.07 0.04 0.01 0.05 0.06 16.66%
DPS 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.0177 0.00 0.00 0.0167 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/09/09 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment