[HEXTAR] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -2810.3%
YoY- -1.64%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 97,179 55,851 17,578 15,713 18,725 18,229 15,481 239.90%
PBT 11,300 -21,256 -67 -6,851 843 -3,343 -1,596 -
Tax -2,559 -920 -206 536 -610 105 -219 414.16%
NP 8,741 -22,176 -273 -6,315 233 -3,238 -1,815 -
-
NP to SH 8,741 -22,176 -273 -6,315 233 -3,238 -1,815 -
-
Tax Rate 22.65% - - - 72.36% - - -
Total Cost 88,438 78,027 17,851 22,028 18,492 21,467 17,296 196.50%
-
Net Worth 205,163 196,956 61,464 62,524 68,882 68,882 72,061 100.75%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 29,379 - - - - - - -
Div Payout % 336.11% - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 205,163 196,956 61,464 62,524 68,882 68,882 72,061 100.75%
NOSH 820,679 820,679 106,000 106,000 106,000 106,000 106,000 290.87%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.99% -39.71% -1.55% -40.19% 1.24% -17.76% -11.72% -
ROE 4.26% -11.26% -0.44% -10.10% 0.34% -4.70% -2.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.84 6.81 16.59 14.83 17.67 17.20 14.61 -13.06%
EPS 1.07 -2.70 -0.26 -5.96 0.22 -3.06 -1.71 -
DPS 3.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.58 0.59 0.65 0.65 0.68 -48.64%
Adjusted Per Share Value based on latest NOSH - 106,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.49 1.43 0.45 0.40 0.48 0.47 0.40 238.02%
EPS 0.22 -0.57 -0.01 -0.16 0.01 -0.08 -0.05 -
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0504 0.0157 0.016 0.0176 0.0176 0.0184 101.04%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.73 0.78 0.85 0.75 0.79 0.92 0.95 -
P/RPS 6.16 11.46 5.12 5.06 4.47 5.35 6.50 -3.51%
P/EPS 68.54 -28.86 -329.95 -12.59 359.31 -30.11 -55.47 -
EY 1.46 -3.46 -0.30 -7.95 0.28 -3.32 -1.80 -
DY 4.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.25 1.47 1.27 1.22 1.42 1.40 63.17%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 19/08/19 27/05/19 25/02/19 23/11/18 20/08/18 21/05/18 -
Price 0.655 0.70 0.76 0.85 0.75 0.88 0.94 -
P/RPS 5.53 10.29 4.58 5.73 4.24 5.12 6.43 -9.55%
P/EPS 61.49 -25.90 -295.02 -14.26 341.11 -28.80 -54.88 -
EY 1.63 -3.86 -0.34 -7.01 0.29 -3.47 -1.82 -
DY 5.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.92 1.31 1.44 1.15 1.35 1.38 53.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment