[HEXTAR] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -8023.08%
YoY- -584.87%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 162,658 98,704 100,718 55,851 18,229 18,349 18,593 43.52%
PBT 20,436 10,030 14,689 -21,256 -3,343 -1,877 -815 -
Tax -4,626 -2,682 -3,584 -920 105 164 348 -
NP 15,810 7,348 11,105 -22,176 -3,238 -1,713 -467 -
-
NP to SH 15,301 7,444 11,105 -22,176 -3,238 -1,713 -467 -
-
Tax Rate 22.64% 26.74% 24.40% - - - - -
Total Cost 146,848 91,356 89,613 78,027 21,467 20,062 19,060 40.51%
-
Net Worth 247,307 210,093 185,463 196,956 68,882 78,420 105,075 15.32%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 13,016 13,130 9,676 - - - - -
Div Payout % 85.07% 176.40% 87.14% - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 247,307 210,093 185,463 196,956 68,882 78,420 105,075 15.32%
NOSH 1,313,087 1,313,087 820,679 820,679 106,000 106,000 106,136 52.05%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.72% 7.44% 11.03% -39.71% -17.76% -9.34% -2.51% -
ROE 6.19% 3.54% 5.99% -11.26% -4.70% -2.18% -0.44% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.50 7.52 12.49 6.81 17.20 17.31 17.52 -5.46%
EPS 1.18 0.57 1.38 -2.70 -3.06 -1.62 -0.44 -
DPS 1.00 1.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.23 0.24 0.65 0.74 0.99 -24.04%
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.16 2.52 2.58 1.43 0.47 0.47 0.48 43.29%
EPS 0.39 0.19 0.28 -0.57 -0.08 -0.04 -0.01 -
DPS 0.33 0.34 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0537 0.0474 0.0504 0.0176 0.0201 0.0269 15.29%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.50 0.925 0.56 0.78 0.92 0.925 0.41 -
P/RPS 12.00 12.31 4.48 11.46 5.35 5.34 2.34 31.30%
P/EPS 127.60 163.17 40.66 -28.86 -30.11 -57.22 -93.18 -
EY 0.78 0.61 2.46 -3.46 -3.32 -1.75 -1.07 -
DY 0.67 1.08 2.14 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 5.78 2.43 3.25 1.42 1.25 0.41 63.66%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 23/08/21 24/08/20 19/08/19 20/08/18 23/08/17 30/08/16 -
Price 1.62 1.25 0.73 0.70 0.88 0.735 0.455 -
P/RPS 12.96 16.63 5.84 10.29 5.12 4.24 2.60 30.68%
P/EPS 137.81 220.49 53.01 -25.90 -28.80 -45.47 -103.41 -
EY 0.73 0.45 1.89 -3.86 -3.47 -2.20 -0.97 -
DY 0.62 0.80 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 8.53 7.81 3.17 2.92 1.35 0.99 0.46 62.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment