[SG] QoQ Quarter Result on 30-Nov-2010 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
21-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -15.2%
YoY- -54.11%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 28,682 35,224 26,710 28,193 28,505 30,374 26,868 4.43%
PBT 1,113 557 1,050 843 949 78 1,426 -15.19%
Tax -378 -863 -30 -235 -232 -465 -205 50.20%
NP 735 -306 1,020 608 717 -387 1,221 -28.64%
-
NP to SH 735 -306 1,020 608 717 -387 1,221 -28.64%
-
Tax Rate 33.96% 154.94% 2.86% 27.88% 24.45% 596.15% 14.38% -
Total Cost 27,947 35,530 25,690 27,585 27,788 30,761 25,647 5.87%
-
Net Worth 53,780 53,794 54,159 51,858 52,878 52,199 52,072 2.16%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - 894 - - - -
Div Payout % - - - 147.06% - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 53,780 53,794 54,159 51,858 52,878 52,199 52,072 2.16%
NOSH 89,634 91,176 90,265 89,411 89,624 89,999 89,779 -0.10%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 2.56% -0.87% 3.82% 2.16% 2.52% -1.27% 4.54% -
ROE 1.37% -0.57% 1.88% 1.17% 1.36% -0.74% 2.34% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 32.00 38.63 29.59 31.53 31.80 33.75 29.93 4.54%
EPS 0.82 -0.34 1.13 0.68 0.80 -0.43 1.36 -28.56%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.60 0.58 0.59 0.58 0.58 2.27%
Adjusted Per Share Value based on latest NOSH - 89,411
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 1.84 2.26 1.71 1.80 1.82 1.94 1.72 4.58%
EPS 0.05 -0.02 0.07 0.04 0.05 -0.02 0.08 -26.83%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.0344 0.0344 0.0347 0.0332 0.0339 0.0334 0.0333 2.18%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.275 0.26 0.29 0.31 0.32 0.29 0.37 -
P/RPS 0.86 0.67 0.98 0.98 1.01 0.86 1.24 -21.59%
P/EPS 33.54 -77.47 25.66 45.59 40.00 -67.44 27.21 14.91%
EY 2.98 -1.29 3.90 2.19 2.50 -1.48 3.68 -13.08%
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.48 0.53 0.54 0.50 0.64 -19.71%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 28/10/11 29/07/11 27/04/11 21/01/11 28/10/10 30/07/10 29/04/10 -
Price 0.25 0.23 0.275 0.29 0.34 0.40 0.31 -
P/RPS 0.78 0.60 0.93 0.92 1.07 1.19 1.04 -17.40%
P/EPS 30.49 -68.53 24.34 42.65 42.50 -93.02 22.79 21.35%
EY 3.28 -1.46 4.11 2.34 2.35 -1.08 4.39 -17.61%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.46 0.50 0.58 0.69 0.53 -14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment