[SG] QoQ Quarter Result on 31-Jul-2022 [#4]

Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -4564.82%
YoY- -50.25%
Quarter Report
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 23,367 24,991 25,819 28,116 23,756 27,751 22,196 3.49%
PBT 567 837 1,589 -7,135 162 1,542 749 -16.98%
Tax 0 0 0 -98 0 0 0 -
NP 567 837 1,589 -7,233 162 1,542 749 -16.98%
-
NP to SH 567 837 1,589 -7,233 162 1,542 749 -16.98%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 22,800 24,154 24,230 35,349 23,594 26,209 21,447 4.17%
-
Net Worth 145,652 145,081 138,759 137,568 102,084 88,196 70,226 62.85%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 145,652 145,081 138,759 137,568 102,084 88,196 70,226 62.85%
NOSH 1,140,580 1,140,580 991,844 991,844 991,844 991,844 716,354 36.46%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 2.43% 3.35% 6.15% -25.73% 0.68% 5.56% 3.37% -
ROE 0.39% 0.58% 1.15% -5.26% 0.16% 1.75% 1.07% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 2.05 2.19 2.60 2.83 3.36 5.02 5.55 -48.61%
EPS 0.05 0.07 0.16 -0.73 0.02 0.28 0.10 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1272 0.1399 0.1387 0.1446 0.1595 0.1756 -19.17%
Adjusted Per Share Value based on latest NOSH - 991,844
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 1.50 1.60 1.65 1.80 1.52 1.78 1.42 3.73%
EPS 0.04 0.05 0.10 -0.46 0.01 0.10 0.05 -13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0929 0.0888 0.0881 0.0654 0.0565 0.045 62.81%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.04 0.045 0.035 0.045 0.055 0.06 0.07 -
P/RPS 1.95 2.05 1.34 1.59 1.63 1.20 1.26 33.90%
P/EPS 80.46 61.32 21.85 -6.17 239.69 21.52 37.38 66.94%
EY 1.24 1.63 4.58 -16.21 0.42 4.65 2.68 -40.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.25 0.32 0.38 0.38 0.40 -15.66%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 31/03/23 28/12/22 29/09/22 23/06/22 25/03/22 30/12/21 -
Price 0.025 0.035 0.045 0.04 0.045 0.055 0.055 -
P/RPS 1.22 1.60 1.73 1.41 1.34 1.10 0.99 14.98%
P/EPS 50.29 47.69 28.09 -5.49 196.11 19.72 29.37 43.26%
EY 1.99 2.10 3.56 -18.23 0.51 5.07 3.41 -30.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.32 0.29 0.31 0.34 0.31 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment