[SG] QoQ Quarter Result on 31-Oct-2019 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- 135.14%
YoY- -39.63%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 20,898 19,471 19,464 18,678 20,002 19,326 20,837 0.19%
PBT -278 -19,614 -8,484 370 -3,782 214 605 -
Tax -2,549 -63 150 -143 3,136 149 -245 377.26%
NP -2,827 -19,677 -8,334 227 -646 363 360 -
-
NP to SH -2,827 -19,677 -8,334 227 -646 363 360 -
-
Tax Rate - - - 38.65% - -69.63% 40.50% -
Total Cost 23,725 39,148 27,798 18,451 20,648 18,963 20,477 10.32%
-
Net Worth 29,274 30,150 49,337 57,560 56,185 62,105 62,105 -39.46%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 29,274 30,150 49,337 57,560 56,185 62,105 62,105 -39.46%
NOSH 146,637 137,315 137,315 137,315 137,315 132,405 132,405 7.04%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -13.53% -101.06% -42.82% 1.22% -3.23% 1.88% 1.73% -
ROE -9.66% -65.26% -16.89% 0.39% -1.15% 0.58% 0.58% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 14.28 14.21 14.20 13.63 14.95 14.63 15.77 -6.40%
EPS -1.93 -14.36 -6.08 0.17 -0.48 0.27 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.36 0.42 0.42 0.47 0.47 -43.45%
Adjusted Per Share Value based on latest NOSH - 137,315
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 1.34 1.25 1.25 1.20 1.28 1.24 1.33 0.50%
EPS -0.18 -1.26 -0.53 0.01 -0.04 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0193 0.0316 0.0369 0.036 0.0398 0.0398 -39.59%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.405 0.185 0.28 0.235 0.29 0.28 0.29 -
P/RPS 2.84 1.30 1.97 1.72 1.94 1.91 1.84 33.59%
P/EPS -20.97 -1.29 -4.60 141.88 -60.05 101.93 106.45 -
EY -4.77 -77.61 -21.72 0.70 -1.67 0.98 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.84 0.78 0.56 0.69 0.60 0.62 119.93%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 25/09/20 26/06/20 27/03/20 20/12/19 27/09/19 24/06/19 25/03/19 -
Price 0.355 0.165 0.16 0.28 0.265 0.29 0.32 -
P/RPS 2.49 1.16 1.13 2.05 1.77 1.98 2.03 14.60%
P/EPS -18.38 -1.15 -2.63 169.05 -54.88 105.57 117.46 -
EY -5.44 -87.02 -38.01 0.59 -1.82 0.95 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.75 0.44 0.67 0.63 0.62 0.68 90.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment