[TAGB] QoQ Quarter Result on 30-Apr-2010 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
17-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -17.51%
YoY- 26.98%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 115,379 121,410 83,105 91,460 80,557 89,715 86,636 20.98%
PBT 29,140 47,482 7,992 24,426 26,851 17,636 9,717 107.54%
Tax -2,505 -8,725 -581 -5,862 -4,346 -4,248 -4,209 -29.17%
NP 26,635 38,757 7,411 18,564 22,505 13,388 5,508 185.14%
-
NP to SH 26,635 38,757 7,411 18,564 22,505 13,388 5,508 185.14%
-
Tax Rate 8.60% 18.38% 7.27% 24.00% 16.19% 24.09% 43.32% -
Total Cost 88,744 82,653 75,694 72,896 58,052 76,327 81,128 6.14%
-
Net Worth 2,192,381 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 0 -
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 2,192,381 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 0 -
NOSH 5,347,272 5,309,177 4,940,666 4,760,000 4,788,297 3,618,378 5,007,272 4.46%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 23.08% 31.92% 8.92% 20.30% 27.94% 14.92% 6.36% -
ROE 1.21% 1.83% 0.39% 1.05% 1.27% 0.67% 0.00% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 2.16 2.29 1.68 1.92 1.68 2.48 1.73 15.90%
EPS 0.50 0.73 0.15 0.39 0.47 0.37 0.11 173.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.38 0.37 0.37 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,760,000
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 2.17 2.28 1.56 1.72 1.51 1.69 1.63 20.95%
EPS 0.50 0.73 0.14 0.35 0.42 0.25 0.10 191.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.412 0.3991 0.3528 0.3309 0.3329 0.374 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 - - -
Price 0.45 0.47 0.38 0.42 0.47 0.00 0.00 -
P/RPS 20.86 20.55 22.59 21.86 27.94 0.00 0.00 -
P/EPS 90.34 64.38 253.33 107.69 100.00 0.00 0.00 -
EY 1.11 1.55 0.39 0.93 1.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.18 1.00 1.14 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 25/03/11 14/12/10 22/09/10 17/06/10 17/03/10 08/12/09 - -
Price 0.40 0.44 0.41 0.38 0.44 0.46 0.00 -
P/RPS 18.54 19.24 24.37 19.78 26.15 18.55 0.00 -
P/EPS 80.30 60.27 273.33 97.44 93.62 124.32 0.00 -
EY 1.25 1.66 0.37 1.03 1.07 0.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.10 1.08 1.03 1.19 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment