[TAGB] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
17-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -58.55%
YoY- 26.98%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 157,896 146,019 137,170 91,460 49,234 33.79%
PBT 51,288 21,554 39,642 24,426 19,468 27.38%
Tax -3,942 -3,974 -9,532 -5,862 -4,848 -5.03%
NP 47,346 17,580 30,110 18,564 14,620 34.12%
-
NP to SH 47,346 17,580 30,110 18,564 14,620 34.12%
-
Tax Rate 7.69% 18.44% 24.05% 24.00% 24.90% -
Total Cost 110,550 128,439 107,060 72,896 34,614 33.65%
-
Net Worth 2,447,096 2,290,727 2,324,280 1,761,200 0 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 2,447,096 2,290,727 2,324,280 1,761,200 0 -
NOSH 5,319,775 5,327,272 5,282,456 4,760,000 4,873,333 2.21%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 29.99% 12.04% 21.95% 20.30% 29.69% -
ROE 1.93% 0.77% 1.30% 1.05% 0.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 2.97 2.74 2.60 1.92 1.01 30.92%
EPS 0.89 0.33 0.57 0.39 0.30 31.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.43 0.44 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,760,000
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 2.97 2.74 2.58 1.72 0.93 33.65%
EPS 0.89 0.33 0.57 0.35 0.27 34.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.4304 0.4368 0.3309 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 - -
Price 0.235 0.28 0.39 0.42 0.00 -
P/RPS 7.92 10.22 15.02 21.86 0.00 -
P/EPS 26.40 84.85 68.42 107.69 0.00 -
EY 3.79 1.18 1.46 0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.89 1.14 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 25/06/13 28/06/12 29/06/11 17/06/10 - -
Price 0.29 0.28 0.37 0.38 0.00 -
P/RPS 9.77 10.22 14.25 19.78 0.00 -
P/EPS 32.58 84.85 64.91 97.44 0.00 -
EY 3.07 1.18 1.54 1.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.84 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment