[TAGB] QoQ Quarter Result on 31-Jan-2010

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
17-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010
Profit Trend
QoQ- 68.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 121,410 83,105 91,460 80,557 89,715 86,636 49,234 82.22%
PBT 47,482 7,992 24,426 26,851 17,636 9,717 19,468 80.89%
Tax -8,725 -581 -5,862 -4,346 -4,248 -4,209 -4,848 47.79%
NP 38,757 7,411 18,564 22,505 13,388 5,508 14,620 91.20%
-
NP to SH 38,757 7,411 18,564 22,505 13,388 5,508 14,620 91.20%
-
Tax Rate 18.38% 7.27% 24.00% 16.19% 24.09% 43.32% 24.90% -
Total Cost 82,653 75,694 72,896 58,052 76,327 81,128 34,614 78.36%
-
Net Worth 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 0 0 -
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 2,123,671 1,877,453 1,761,200 1,771,670 1,990,108 0 0 -
NOSH 5,309,177 4,940,666 4,760,000 4,788,297 3,618,378 5,007,272 4,873,333 5.86%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 31.92% 8.92% 20.30% 27.94% 14.92% 6.36% 29.69% -
ROE 1.83% 0.39% 1.05% 1.27% 0.67% 0.00% 0.00% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 2.29 1.68 1.92 1.68 2.48 1.73 1.01 72.33%
EPS 0.73 0.15 0.39 0.47 0.37 0.11 0.30 80.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.37 0.37 0.55 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,788,297
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 2.28 1.56 1.72 1.51 1.69 1.63 0.93 81.52%
EPS 0.73 0.14 0.35 0.42 0.25 0.10 0.27 93.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3991 0.3528 0.3309 0.3329 0.374 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 - - - -
Price 0.47 0.38 0.42 0.47 0.00 0.00 0.00 -
P/RPS 20.55 22.59 21.86 27.94 0.00 0.00 0.00 -
P/EPS 64.38 253.33 107.69 100.00 0.00 0.00 0.00 -
EY 1.55 0.39 0.93 1.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.00 1.14 1.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 14/12/10 22/09/10 17/06/10 17/03/10 08/12/09 - - -
Price 0.44 0.41 0.38 0.44 0.46 0.00 0.00 -
P/RPS 19.24 24.37 19.78 26.15 18.55 0.00 0.00 -
P/EPS 60.27 273.33 97.44 93.62 124.32 0.00 0.00 -
EY 1.66 0.37 1.03 1.07 0.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.08 1.03 1.19 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment