[YOCB] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -66.24%
YoY- -51.64%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 52,907 50,214 43,908 53,537 47,200 50,666 46,479 9.02%
PBT 8,985 8,970 4,599 2,425 7,845 9,817 7,124 16.75%
Tax -2,213 -2,378 -1,282 -438 -1,959 -2,868 -1,898 10.78%
NP 6,772 6,592 3,317 1,987 5,886 6,949 5,226 18.87%
-
NP to SH 6,772 6,592 3,317 1,987 5,886 6,949 5,226 18.87%
-
Tax Rate 24.63% 26.51% 27.88% 18.06% 24.97% 29.21% 26.64% -
Total Cost 46,135 43,622 40,591 51,550 41,314 43,717 41,253 7.74%
-
Net Worth 166,498 15,963,199 15,652,394 153,223 138,384 148,426 144,394 9.97%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 3,201 3,200 - 3,204 3,198 3,202 3,196 0.10%
Div Payout % 47.28% 48.54% - 161.29% 54.35% 46.08% 61.16% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 166,498 15,963,199 15,652,394 153,223 138,384 148,426 144,394 9.97%
NOSH 160,094 160,000 160,241 160,241 159,945 160,115 159,816 0.11%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 12.80% 13.13% 7.55% 3.71% 12.47% 13.72% 11.24% -
ROE 4.07% 0.04% 0.02% 1.30% 4.25% 4.68% 3.62% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 33.05 31.38 27.40 33.41 29.51 31.64 29.08 8.91%
EPS 4.23 4.12 2.07 1.24 3.68 4.34 3.27 18.73%
DPS 2.00 2.00 0.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.04 99.77 97.68 0.9562 0.8652 0.927 0.9035 9.84%
Adjusted Per Share Value based on latest NOSH - 160,241
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 33.07 31.38 27.44 33.46 29.50 31.67 29.05 9.03%
EPS 4.23 4.12 2.07 1.24 3.68 4.34 3.27 18.73%
DPS 2.00 2.00 0.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.0406 99.77 97.8275 0.9576 0.8649 0.9277 0.9025 9.96%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.88 0.85 1.02 1.23 1.22 0.95 0.695 -
P/RPS 2.66 2.71 3.72 3.68 4.13 3.00 2.39 7.40%
P/EPS 20.80 20.63 49.28 99.19 33.15 21.89 21.25 -1.41%
EY 4.81 4.85 2.03 1.01 3.02 4.57 4.71 1.41%
DY 2.27 2.35 0.00 1.63 1.64 2.11 2.88 -14.68%
P/NAPS 0.85 0.01 0.01 1.29 1.41 1.02 0.77 6.81%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 11/02/15 26/11/14 27/08/14 29/05/14 27/02/14 27/11/13 -
Price 0.87 0.90 1.05 1.19 1.21 0.975 0.875 -
P/RPS 2.63 2.87 3.83 3.56 4.10 3.08 3.01 -8.61%
P/EPS 20.57 21.84 50.72 95.97 32.88 22.47 26.76 -16.09%
EY 4.86 4.58 1.97 1.04 3.04 4.45 3.74 19.10%
DY 2.30 2.22 0.00 1.68 1.65 2.05 2.29 0.29%
P/NAPS 0.84 0.01 0.01 1.24 1.40 1.05 0.97 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment