[YOCB] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 50.99%
YoY- -7.36%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 67,130 79,566 66,447 57,991 58,796 69,833 71,999 -4.56%
PBT 8,966 13,137 11,977 8,041 11,111 15,442 12,931 -21.67%
Tax -2,075 -3,136 -2,886 -2,020 -2,626 -3,543 -3,118 -23.79%
NP 6,891 10,001 9,091 6,021 8,485 11,899 9,813 -21.01%
-
NP to SH 7,000 9,354 9,091 6,021 8,485 11,899 9,813 -20.18%
-
Tax Rate 23.14% 23.87% 24.10% 25.12% 23.63% 22.94% 24.11% -
Total Cost 60,239 69,565 57,356 51,970 50,311 57,934 62,186 -2.10%
-
Net Worth 323,652 323,652 314,132 310,959 304,613 301,440 290,334 7.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 6,346 6,346 - - 6,346 5,552 - -
Div Payout % 90.66% 67.84% - - 74.79% 46.67% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 323,652 323,652 314,132 310,959 304,613 301,440 290,334 7.51%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.27% 12.57% 13.68% 10.38% 14.43% 17.04% 13.63% -
ROE 2.16% 2.89% 2.89% 1.94% 2.79% 3.95% 3.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 42.31 50.15 41.88 36.55 37.06 44.02 45.38 -4.56%
EPS 4.41 5.90 5.73 3.80 5.35 7.50 6.19 -20.24%
DPS 4.00 4.00 0.00 0.00 4.00 3.50 0.00 -
NAPS 2.04 2.04 1.98 1.96 1.92 1.90 1.83 7.51%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 41.96 49.73 41.53 36.24 36.75 43.65 45.00 -4.56%
EPS 4.38 5.85 5.68 3.76 5.30 7.44 6.13 -20.09%
DPS 3.97 3.97 0.00 0.00 3.97 3.47 0.00 -
NAPS 2.0228 2.0228 1.9633 1.9435 1.9038 1.884 1.8146 7.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.23 1.88 1.60 1.52 1.33 1.31 1.26 -
P/RPS 5.27 3.75 3.82 4.16 3.59 2.98 2.78 53.23%
P/EPS 50.54 31.89 27.92 40.05 24.87 17.47 20.37 83.37%
EY 1.98 3.14 3.58 2.50 4.02 5.73 4.91 -45.44%
DY 1.79 2.13 0.00 0.00 3.01 2.67 0.00 -
P/NAPS 1.09 0.92 0.81 0.78 0.69 0.69 0.69 35.67%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 23/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 1.79 2.53 1.80 1.74 1.40 1.35 1.47 -
P/RPS 4.23 5.04 4.30 4.76 3.78 3.07 3.24 19.47%
P/EPS 40.57 42.91 31.41 45.85 26.18 18.00 23.77 42.86%
EY 2.46 2.33 3.18 2.18 3.82 5.56 4.21 -30.12%
DY 2.23 1.58 0.00 0.00 2.86 2.59 0.00 -
P/NAPS 0.88 1.24 0.91 0.89 0.73 0.71 0.80 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment