[HARTA] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
09-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 144.61%
YoY- -96.09%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 515,739 461,837 584,562 845,673 968,693 1,005,429 2,011,330 -59.67%
PBT -331,438 -30,709 37,314 134,138 218,376 352,393 1,187,351 -
Tax 21,769 -397 -7,874 -43,253 -408,113 -96,338 -273,316 -
NP -309,669 -31,106 29,440 90,885 -189,737 256,055 914,035 -
-
NP to SH -302,757 -31,910 28,344 88,280 -197,904 259,060 914,009 -
-
Tax Rate - - 21.10% 32.25% 186.89% 27.34% 23.02% -
Total Cost 825,408 492,943 555,122 754,788 1,158,430 749,374 1,097,295 -17.30%
-
Net Worth 4,647,748 4,955,320 4,989,494 5,092,018 5,126,848 5,810,669 6,768,299 -22.18%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 119,611 119,626 505,870 1,203,253 -
Div Payout % - - - 135.49% 0.00% 195.27% 131.65% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 4,647,748 4,955,320 4,989,494 5,092,018 5,126,848 5,810,669 6,768,299 -22.18%
NOSH 3,427,606 3,427,606 3,427,606 3,427,606 3,427,606 3,427,606 3,427,606 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -60.04% -6.74% 5.04% 10.75% -19.59% 25.47% 45.44% -
ROE -6.51% -0.64% 0.57% 1.73% -3.86% 4.46% 13.50% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.09 13.51 17.11 24.75 28.34 29.42 58.84 -59.66%
EPS -8.86 -0.93 0.83 2.58 -5.79 7.58 26.74 -
DPS 0.00 0.00 0.00 3.50 3.50 14.80 35.20 -
NAPS 1.36 1.45 1.46 1.49 1.50 1.70 1.98 -22.16%
Adjusted Per Share Value based on latest NOSH - 3,427,606
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.05 13.47 17.05 24.67 28.26 29.33 58.68 -59.66%
EPS -8.83 -0.93 0.83 2.58 -5.77 7.56 26.67 -
DPS 0.00 0.00 0.00 3.49 3.49 14.76 35.10 -
NAPS 1.356 1.4457 1.4557 1.4856 1.4958 1.6953 1.9746 -22.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.90 1.70 1.66 3.06 4.85 5.73 6.15 -
P/RPS 12.59 12.58 9.70 12.37 17.11 19.48 10.45 13.23%
P/EPS -21.45 -182.06 200.15 118.46 -83.76 75.60 23.00 -
EY -4.66 -0.55 0.50 0.84 -1.19 1.32 4.35 -
DY 0.00 0.00 0.00 1.14 0.72 2.58 5.72 -
P/NAPS 1.40 1.17 1.14 2.05 3.23 3.37 3.11 -41.29%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 09/05/23 07/02/23 08/11/22 09/08/22 10/05/22 08/02/22 02/11/21 -
Price 2.26 1.58 1.94 2.80 4.35 5.79 5.75 -
P/RPS 14.98 11.69 11.34 11.32 15.35 19.68 9.77 33.00%
P/EPS -25.51 -169.21 233.91 108.39 -75.13 76.39 21.50 -
EY -3.92 -0.59 0.43 0.92 -1.33 1.31 4.65 -
DY 0.00 0.00 0.00 1.25 0.80 2.56 6.12 -
P/NAPS 1.66 1.09 1.33 1.88 2.90 3.41 2.90 -31.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment