[SINARAN] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 79.39%
YoY- -16.67%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 50,708 47,971 46,656 45,310 56,166 48,545 44,634 8.83%
PBT -46,164 -8,211 -8,904 -6,026 -29,241 -7,106 -7,590 231.38%
Tax 104 0 0 0 0 0 0 -
NP -46,060 -8,211 -8,904 -6,026 -29,241 -7,106 -7,590 230.88%
-
NP to SH -46,060 -8,211 -8,904 -6,026 -29,241 -7,106 -7,590 230.88%
-
Tax Rate - - - - - - - -
Total Cost 96,768 56,182 55,560 51,336 85,407 55,651 52,224 50.57%
-
Net Worth 7,248,860 11,822,814 122,761 131,354 150,702 181,684 172,011 1097.34%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 7,248,860 11,822,814 122,761 131,354 150,702 181,684 172,011 1097.34%
NOSH 266,306 265,980 266,466 266,872 266,400 257,416 266,354 -0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -90.83% -17.12% -19.08% -13.30% -52.06% -14.64% -17.00% -
ROE -0.64% -0.07% -7.25% -4.59% -19.40% -3.91% -4.41% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 19.04 18.04 17.51 16.98 21.08 18.86 16.76 8.83%
EPS -17.29 -3.08 -3.34 -2.26 -10.97 -2.67 -2.85 230.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 27.22 44.45 0.4607 0.4922 0.5657 0.7058 0.6458 1097.48%
Adjusted Per Share Value based on latest NOSH - 266,872
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.54 5.24 5.10 4.95 6.14 5.31 4.88 8.78%
EPS -5.03 -0.90 -0.97 -0.66 -3.20 -0.78 -0.83 230.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.9226 12.9217 0.1342 0.1436 0.1647 0.1986 0.188 1097.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.05 0.08 0.04 0.05 0.07 0.085 0.105 -
P/RPS 0.26 0.44 0.23 0.29 0.33 0.45 0.63 -44.41%
P/EPS -0.29 -2.59 -1.20 -2.21 -0.64 -3.08 -3.68 -81.47%
EY -345.92 -38.59 -83.54 -45.16 -156.81 -32.48 -27.14 441.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.09 0.10 0.12 0.12 0.16 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 22/08/16 20/05/16 26/02/16 12/11/15 18/08/15 -
Price 0.06 0.055 0.07 0.045 0.065 0.075 0.10 -
P/RPS 0.32 0.30 0.40 0.27 0.31 0.40 0.60 -34.10%
P/EPS -0.35 -1.78 -2.09 -1.99 -0.59 -2.72 -3.51 -78.34%
EY -288.26 -56.13 -47.74 -50.18 -168.87 -36.81 -28.50 364.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.15 0.09 0.11 0.11 0.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment