[SYGROUP] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 107.35%
YoY- 121.4%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 161,869 153,221 157,709 138,143 116,407 155,190 155,859 2.55%
PBT 7,027 4,232 3,851 3,383 -41,267 -83,183 -22,818 -
Tax -789 -129 -50 -157 1,105 49 -137 221.63%
NP 6,238 4,103 3,801 3,226 -40,162 -83,134 -22,955 -
-
NP to SH 6,164 3,966 3,530 2,955 -40,212 -83,269 -23,224 -
-
Tax Rate 11.23% 3.05% 1.30% 4.64% - - - -
Total Cost 155,631 149,118 153,908 134,917 156,569 238,324 178,814 -8.84%
-
Net Worth 922,699 922,699 922,983 911,447 899,979 948,132 1,030,611 -7.11%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 922,699 922,699 922,983 911,447 899,979 948,132 1,030,611 -7.11%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.85% 2.68% 2.41% 2.34% -34.50% -53.57% -14.73% -
ROE 0.67% 0.43% 0.38% 0.32% -4.47% -8.78% -2.25% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.86 13.12 13.50 11.82 9.96 13.26 13.31 2.73%
EPS 0.53 0.34 0.30 0.25 -3.44 -7.11 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.77 0.81 0.88 -6.94%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.49 12.77 13.14 11.51 9.70 12.93 12.99 2.55%
EPS 0.51 0.33 0.29 0.25 -3.35 -6.94 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7689 0.7689 0.7692 0.7595 0.75 0.7901 0.8588 -7.11%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.355 0.335 0.32 0.15 0.185 0.14 0.20 -
P/RPS 2.56 2.55 2.37 1.27 1.86 1.06 1.50 42.85%
P/EPS 67.27 98.66 105.91 59.32 -5.38 -1.97 -10.09 -
EY 1.49 1.01 0.94 1.69 -18.60 -50.81 -9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.41 0.19 0.24 0.17 0.23 56.49%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 26/02/21 27/11/20 28/08/20 29/05/20 27/02/20 -
Price 0.35 0.355 0.36 0.18 0.175 0.195 0.20 -
P/RPS 2.53 2.71 2.67 1.52 1.76 1.47 1.50 41.73%
P/EPS 66.32 104.55 119.15 71.18 -5.09 -2.74 -10.09 -
EY 1.51 0.96 0.84 1.40 -19.66 -36.48 -9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.46 0.23 0.23 0.24 0.23 54.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment