[SYGROUP] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -68.18%
YoY- -292.96%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 234,375 217,111 157,709 155,859 177,630 139,920 161,690 6.37%
PBT 39,096 15,906 3,851 -22,818 -5,507 10,216 1,944 64.86%
Tax -687 -501 -50 -137 -153 -1,257 -614 1.88%
NP 38,409 15,405 3,801 -22,955 -5,660 8,959 1,330 75.11%
-
NP to SH 37,927 15,056 3,530 -23,224 -5,910 8,459 2,481 57.50%
-
Tax Rate 1.76% 3.15% 1.30% - - 12.30% 31.58% -
Total Cost 195,966 201,706 153,908 178,814 183,290 130,961 160,360 3.39%
-
Net Worth 1,110,826 956,811 922,983 1,030,611 1,163,196 1,176,000 1,151,999 -0.60%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 14,314 - - - - - - -
Div Payout % 37.74% - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,110,826 956,811 922,983 1,030,611 1,163,196 1,176,000 1,151,999 -0.60%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 16.39% 7.10% 2.41% -14.73% -3.19% 6.40% 0.82% -
ROE 3.41% 1.57% 0.38% -2.25% -0.51% 0.72% 0.22% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 20.47 18.61 13.50 13.31 15.12 11.66 13.47 7.22%
EPS 3.31 1.29 0.30 -1.98 -0.50 0.70 0.21 58.31%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.82 0.79 0.88 0.99 0.98 0.96 0.17%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 19.53 18.09 13.14 12.99 14.80 11.66 13.47 6.38%
EPS 3.16 1.25 0.29 -1.94 -0.49 0.70 0.21 57.09%
DPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9257 0.7973 0.7692 0.8588 0.9693 0.98 0.96 -0.60%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.745 0.33 0.32 0.20 0.27 0.225 0.27 -
P/RPS 3.64 1.77 2.37 1.50 1.79 1.93 2.00 10.49%
P/EPS 22.49 25.58 105.91 -10.09 -53.68 31.92 130.59 -25.40%
EY 4.45 3.91 0.94 -9.92 -1.86 3.13 0.77 33.94%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.40 0.41 0.23 0.27 0.23 0.28 18.35%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 28/02/22 26/02/21 27/02/20 28/02/19 26/02/18 27/02/17 -
Price 0.655 0.395 0.36 0.20 0.30 0.25 0.27 -
P/RPS 3.20 2.12 2.67 1.50 1.98 2.14 2.00 8.14%
P/EPS 19.78 30.61 119.15 -10.09 -59.64 35.47 130.59 -26.97%
EY 5.06 3.27 0.84 -9.92 -1.68 2.82 0.77 36.84%
DY 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.48 0.46 0.23 0.30 0.26 0.28 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment