[SYGROUP] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 55.42%
YoY- 115.33%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 251,695 227,607 289,351 161,869 116,407 164,045 174,415 6.29%
PBT 37,522 48,709 94,518 7,027 -41,267 -68,352 4,995 39.90%
Tax -3,112 3,772 -9,631 -789 1,105 -186 -294 48.12%
NP 34,410 52,481 84,887 6,238 -40,162 -68,538 4,701 39.29%
-
NP to SH 33,838 52,132 84,880 6,164 -40,212 -68,754 3,528 45.71%
-
Tax Rate 8.29% -7.74% 10.19% 11.23% - - 5.89% -
Total Cost 217,285 175,126 204,464 155,631 156,569 232,583 169,714 4.20%
-
Net Worth 1,299,680 1,216,391 1,057,413 922,699 899,979 1,078,021 1,176,000 1.67%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,299,680 1,216,391 1,057,413 922,699 899,979 1,078,021 1,176,000 1.67%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.67% 23.06% 29.34% 3.85% -34.50% -41.78% 2.70% -
ROE 2.60% 4.29% 8.03% 0.67% -4.47% -6.38% 0.30% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.27 20.02 25.17 13.86 9.96 14.00 14.53 7.36%
EPS 2.99 4.59 7.38 0.53 -3.44 -5.87 0.29 47.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.07 0.92 0.79 0.77 0.92 0.98 2.69%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.97 18.97 24.11 13.49 9.70 13.67 14.53 6.29%
EPS 2.82 4.34 7.07 0.51 -3.35 -5.73 0.29 46.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0831 1.0137 0.8812 0.7689 0.75 0.8984 0.98 1.67%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.77 0.605 0.41 0.355 0.185 0.30 0.33 -
P/RPS 3.46 3.02 1.63 2.56 1.86 2.14 2.27 7.27%
P/EPS 25.72 13.19 5.55 67.27 -5.38 -5.11 112.24 -21.75%
EY 3.89 7.58 18.01 1.49 -18.60 -19.56 0.89 27.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.45 0.45 0.24 0.33 0.34 11.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 29/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.95 0.62 0.47 0.35 0.175 0.26 0.345 -
P/RPS 4.27 3.10 1.87 2.53 1.76 1.86 2.37 10.29%
P/EPS 31.73 13.52 6.36 66.32 -5.09 -4.43 117.35 -19.57%
EY 3.15 7.40 15.71 1.51 -19.66 -22.57 0.85 24.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.58 0.51 0.44 0.23 0.28 0.35 15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment