[SYGROUP] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -25.09%
YoY- -48.54%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 251,695 252,187 235,274 222,410 227,607 234,842 234,375 4.87%
PBT 37,522 40,430 21,556 27,335 48,709 46,003 39,096 -2.70%
Tax -3,112 -5,008 -1,221 -557 3,772 -943 -687 174.02%
NP 34,410 35,422 20,335 26,778 52,481 45,060 38,409 -7.07%
-
NP to SH 33,838 34,659 19,516 26,053 52,132 44,818 37,927 -7.32%
-
Tax Rate 8.29% 12.39% 5.66% 2.04% -7.74% 2.05% 1.76% -
Total Cost 217,285 216,765 214,939 195,632 175,126 189,782 195,966 7.13%
-
Net Worth 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 11.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 33,970 - - - 14,314 -
Div Payout % - - 174.07% - - - 37.74% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,299,680 12,467,097 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 11.04%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.67% 14.05% 8.64% 12.04% 23.06% 19.19% 16.39% -
ROE 2.60% 0.28% 1.58% 2.09% 4.29% 3.89% 3.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.27 2.27 20.78 19.60 20.02 20.59 20.47 5.78%
EPS 2.99 3.06 1.72 2.30 4.59 3.93 3.31 -6.55%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 1.25 -
NAPS 1.15 1.12 1.09 1.10 1.07 1.01 0.97 12.02%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.97 21.02 19.61 18.53 18.97 19.57 19.53 4.86%
EPS 2.82 2.89 1.63 2.17 4.34 3.73 3.16 -7.31%
DPS 0.00 0.00 2.83 0.00 0.00 0.00 1.19 -
NAPS 1.0831 10.3892 1.0286 1.0399 1.0137 0.9601 0.9257 11.04%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.60 0.62 0.66 0.605 0.54 0.745 -
P/RPS 3.46 26.48 2.98 3.37 3.02 2.62 3.64 -3.32%
P/EPS 25.72 192.70 35.97 28.74 13.19 13.74 22.49 9.36%
EY 3.89 0.52 2.78 3.48 7.58 7.28 4.45 -8.58%
DY 0.00 0.00 4.84 0.00 0.00 0.00 1.68 -
P/NAPS 0.67 0.54 0.57 0.60 0.57 0.53 0.77 -8.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 -
Price 0.95 0.69 0.645 0.63 0.62 0.545 0.655 -
P/RPS 4.27 30.46 3.10 3.21 3.10 2.65 3.20 21.22%
P/EPS 31.73 221.61 37.42 27.43 13.52 13.87 19.78 37.07%
EY 3.15 0.45 2.67 3.65 7.40 7.21 5.06 -27.11%
DY 0.00 0.00 4.65 0.00 0.00 0.00 1.91 -
P/NAPS 0.83 0.62 0.59 0.57 0.58 0.54 0.68 14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment