[SUNREIT] QoQ Quarter Result on 31-Dec-2019

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
13-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- -2.06%
YoY- 16.19%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 107,443 104,925 140,800 155,798 155,352 145,559 151,499 -20.42%
PBT 34,398 -14,382 65,663 77,202 78,824 179,055 75,809 -40.86%
Tax 0 900 0 0 0 -1,050 -6,895 -
NP 34,398 -13,482 65,663 77,202 78,824 178,005 68,914 -36.99%
-
NP to SH 34,398 -13,482 65,663 77,202 78,824 178,005 68,914 -36.99%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.59% 9.10% -
Total Cost 73,045 118,407 75,137 78,596 76,528 -32,446 82,585 -7.83%
-
Net Worth 4,363,133 4,359,893 4,389,638 4,389,344 4,388,460 4,389,638 4,283,321 1.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 26,505 70,092 - 72,154 73,626 67,147 75,983 -50.35%
Div Payout % 77.06% 0.00% - 93.46% 93.41% 37.72% 110.26% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 4,363,133 4,359,893 4,389,638 4,389,344 4,388,460 4,389,638 4,283,321 1.23%
NOSH 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 2,945,078 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 32.02% -12.85% 46.64% 49.55% 50.74% 122.29% 45.49% -
ROE 0.79% -0.31% 1.50% 1.76% 1.80% 4.06% 1.61% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.65 3.56 4.78 5.29 5.27 4.94 5.14 -20.35%
EPS 1.00 -0.61 2.06 2.45 2.50 5.91 2.34 -43.17%
DPS 0.90 2.38 0.00 2.45 2.50 2.28 2.58 -50.35%
NAPS 1.4815 1.4804 1.4905 1.4904 1.4901 1.4905 1.4544 1.23%
Adjusted Per Share Value based on latest NOSH - 2,945,078
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.14 3.06 4.11 4.55 4.54 4.25 4.42 -20.33%
EPS 1.00 -0.39 1.92 2.25 2.30 5.20 2.01 -37.13%
DPS 0.77 2.05 0.00 2.11 2.15 1.96 2.22 -50.53%
NAPS 1.274 1.273 1.2817 1.2816 1.2814 1.2817 1.2507 1.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.56 1.62 1.59 1.82 1.92 1.87 1.80 -
P/RPS 42.76 45.47 33.26 34.40 36.40 37.84 34.99 14.26%
P/EPS 133.56 -353.88 71.31 69.43 71.74 30.94 76.92 44.31%
EY 0.75 -0.28 1.40 1.44 1.39 3.23 1.30 -30.62%
DY 0.58 1.47 0.00 1.35 1.30 1.22 1.43 -45.11%
P/NAPS 1.05 1.09 1.07 1.22 1.29 1.25 1.24 -10.46%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 03/08/20 19/05/20 13/02/20 05/11/19 08/08/19 02/05/19 -
Price 1.54 1.50 1.59 1.88 1.83 1.89 1.87 -
P/RPS 42.21 42.10 33.26 35.54 34.69 38.24 36.35 10.44%
P/EPS 131.85 -327.67 71.31 71.72 68.37 31.27 79.92 39.49%
EY 0.76 -0.31 1.40 1.39 1.46 3.20 1.25 -28.16%
DY 0.58 1.59 0.00 1.30 1.37 1.21 1.38 -43.80%
P/NAPS 1.04 1.01 1.07 1.26 1.23 1.27 1.29 -13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment