[SIGGAS] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -49.43%
YoY- -7.48%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 18,240 19,519 21,507 18,805 18,745 19,779 19,000 -2.68%
PBT 276 1,410 1,055 1,236 1,140 671 843 -52.52%
Tax -23 242 -220 -395 529 58 403 -
NP 253 1,652 835 841 1,669 729 1,246 -65.48%
-
NP to SH 253 1,652 835 841 1,663 729 1,246 -65.48%
-
Tax Rate 8.33% -17.16% 20.85% 31.96% -46.40% -8.64% -47.81% -
Total Cost 17,987 17,867 20,672 17,964 17,076 19,050 17,754 0.87%
-
Net Worth 127,500 127,500 127,500 125,625 127,500 125,625 123,750 2.01%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 937 - 1,500 - 1,500 - - -
Div Payout % 370.55% - 179.64% - 90.20% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 127,500 127,500 127,500 125,625 127,500 125,625 123,750 2.01%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.39% 8.46% 3.88% 4.47% 8.90% 3.69% 6.56% -
ROE 0.20% 1.30% 0.65% 0.67% 1.30% 0.58% 1.01% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.73 10.41 11.47 10.03 10.00 10.55 10.13 -2.65%
EPS 0.13 0.88 0.45 0.45 0.89 0.39 0.66 -66.18%
DPS 0.50 0.00 0.80 0.00 0.80 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.67 0.68 0.67 0.66 2.01%
Adjusted Per Share Value based on latest NOSH - 187,500
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.73 10.41 11.47 10.03 10.00 10.55 10.13 -2.65%
EPS 0.13 0.88 0.45 0.45 0.89 0.39 0.66 -66.18%
DPS 0.50 0.00 0.80 0.00 0.80 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.67 0.68 0.67 0.66 2.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.935 0.81 0.935 0.795 0.87 1.08 0.955 -
P/RPS 9.61 7.78 8.15 7.93 8.70 10.24 9.42 1.34%
P/EPS 692.93 91.93 209.96 177.24 98.09 277.78 143.71 185.68%
EY 0.14 1.09 0.48 0.56 1.02 0.36 0.70 -65.83%
DY 0.53 0.00 0.86 0.00 0.92 0.00 0.00 -
P/NAPS 1.38 1.19 1.38 1.19 1.28 1.61 1.45 -3.24%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 21/02/19 15/11/18 16/08/18 18/05/18 21/02/18 16/11/17 -
Price 0.87 0.865 0.86 0.815 0.865 0.965 0.925 -
P/RPS 8.94 8.31 7.50 8.13 8.65 9.15 9.13 -1.39%
P/EPS 644.76 98.18 193.11 181.70 97.53 248.20 139.20 178.12%
EY 0.16 1.02 0.52 0.55 1.03 0.40 0.72 -63.34%
DY 0.57 0.00 0.93 0.00 0.92 0.00 0.00 -
P/NAPS 1.28 1.27 1.26 1.22 1.27 1.44 1.40 -5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment