[AVALAND] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 117.77%
YoY- 154.01%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 218,296 214,577 261,649 156,175 113,844 76,581 76,545 101.23%
PBT 31,774 32,252 46,517 28,064 16,035 1,990 11,577 96.14%
Tax -10,177 -11,080 -8,995 -10,835 -4,921 -1,855 1,978 -
NP 21,597 21,172 37,522 17,229 11,114 135 13,555 36.45%
-
NP to SH 21,598 21,173 37,522 17,230 11,116 136 14,772 28.84%
-
Tax Rate 32.03% 34.35% 19.34% 38.61% 30.69% 93.22% -17.09% -
Total Cost 196,699 193,405 224,127 138,946 102,730 76,446 62,990 113.79%
-
Net Worth 976,186 961,617 932,477 903,337 879,588 870,117 871,283 7.88%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 976,186 961,617 932,477 903,337 879,588 870,117 871,283 7.88%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.89% 9.87% 14.34% 11.03% 9.76% 0.18% 17.71% -
ROE 2.21% 2.20% 4.02% 1.91% 1.26% 0.02% 1.70% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.98 14.73 17.96 10.72 7.81 5.26 5.25 101.30%
EPS 1.48 1.45 2.58 1.18 0.76 0.01 1.01 29.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.64 0.62 0.6037 0.5972 0.598 7.88%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.98 14.73 17.96 10.72 7.81 5.26 5.25 101.30%
EPS 1.48 1.45 2.58 1.18 0.76 0.01 1.01 29.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.64 0.62 0.6037 0.5972 0.598 7.88%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.345 0.345 0.245 0.275 0.16 0.175 0.12 -
P/RPS 2.30 2.34 1.36 2.57 2.05 3.33 2.28 0.58%
P/EPS 23.27 23.74 9.51 23.25 20.97 1,874.81 11.84 56.96%
EY 4.30 4.21 10.51 4.30 4.77 0.05 8.45 -36.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.38 0.44 0.27 0.29 0.20 86.75%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 23/05/24 21/02/24 22/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.31 0.39 0.265 0.25 0.23 0.17 0.16 -
P/RPS 2.07 2.65 1.48 2.33 2.94 3.23 3.05 -22.78%
P/EPS 20.91 26.84 10.29 21.14 30.15 1,821.24 15.78 20.66%
EY 4.78 3.73 9.72 4.73 3.32 0.05 6.34 -17.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.41 0.40 0.38 0.28 0.27 42.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment