[PCHEM] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 73.76%
YoY- 159.35%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 3,345,000 4,353,000 0 3,898,000 3,170,000 0 3,996,000 -13.26%
PBT 1,058,000 1,298,000 0 1,275,000 704,000 0 1,322,000 -16.33%
Tax -244,000 -138,000 0 -276,000 -132,000 0 -359,000 -26.58%
NP 814,000 1,160,000 0 999,000 572,000 0 963,000 -12.58%
-
NP to SH 737,000 932,000 0 874,000 503,000 0 881,000 -13.31%
-
Tax Rate 23.06% 10.63% - 21.65% 18.75% - 27.16% -
Total Cost 2,531,000 3,193,000 0 2,899,000 2,598,000 0 3,033,000 -13.48%
-
Net Worth 20,799,777 19,106,000 0 1,704,299,975 14,155,857 0 17,179,499 16.53%
Dividend
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 1,475,666 - - - - - -
Div Payout % - 158.33% - - - - - -
Equity
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 20,799,777 19,106,000 0 1,704,299,975 14,155,857 0 17,179,499 16.53%
NOSH 8,188,888 7,766,666 728,333,349 728,333,349 7,185,714 7,341,666 7,341,666 9.13%
Ratio Analysis
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 24.33% 26.65% 0.00% 25.63% 18.04% 0.00% 24.10% -
ROE 3.54% 4.88% 0.00% 0.05% 3.55% 0.00% 5.13% -
Per Share
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 40.85 56.05 0.00 0.54 44.12 0.00 54.43 -20.52%
EPS 9.00 12.00 0.00 0.12 7.00 0.00 12.00 -20.56%
DPS 0.00 19.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.46 0.00 2.34 1.97 0.00 2.34 6.78%
Adjusted Per Share Value based on latest NOSH - 728,333,349
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 41.81 54.41 0.00 48.73 39.63 0.00 49.95 -13.27%
EPS 9.21 11.65 0.00 10.93 6.29 0.00 11.01 -13.31%
DPS 0.00 18.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.3883 0.00 213.0375 1.7695 0.00 2.1474 16.54%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/06/11 31/03/11 30/12/10 30/12/10 - - - -
Price 7.09 7.24 5.52 5.52 0.00 0.00 0.00 -
P/RPS 17.36 12.92 0.00 1,031.40 0.00 0.00 0.00 -
P/EPS 78.78 60.33 0.00 4,600.00 0.00 0.00 0.00 -
EY 1.27 1.66 0.00 0.02 0.00 0.00 0.00 -
DY 0.00 2.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.94 0.00 2.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 26/08/11 26/05/11 - 24/02/11 29/11/10 - - -
Price 6.03 7.16 0.00 6.21 5.40 0.00 0.00 -
P/RPS 14.76 12.77 0.00 1,160.33 12.24 0.00 0.00 -
P/EPS 67.00 59.67 0.00 5,175.00 77.14 0.00 0.00 -
EY 1.49 1.68 0.00 0.02 1.30 0.00 0.00 -
DY 0.00 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.91 0.00 2.65 2.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment