[PCHEM] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 161.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,898,000 3,170,000 0 3,996,000 2,986,000 2,883,000 27.24%
PBT 1,275,000 704,000 0 1,322,000 589,000 822,000 41.99%
Tax -276,000 -132,000 0 -359,000 -119,000 -164,000 51.54%
NP 999,000 572,000 0 963,000 470,000 658,000 39.58%
-
NP to SH 874,000 503,000 0 881,000 337,000 552,000 44.34%
-
Tax Rate 21.65% 18.75% - 27.16% 20.20% 19.95% -
Total Cost 2,899,000 2,598,000 0 3,033,000 2,516,000 2,225,000 23.53%
-
Net Worth 1,704,299,975 14,155,857 0 17,179,499 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,704,299,975 14,155,857 0 17,179,499 0 0 -
NOSH 728,333,349 7,185,714 7,341,666 7,341,666 673,999,989 6,900,000 4031.69%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 25.63% 18.04% 0.00% 24.10% 15.74% 22.82% -
ROE 0.05% 3.55% 0.00% 5.13% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.54 44.12 0.00 54.43 0.44 41.78 -96.89%
EPS 0.12 7.00 0.00 12.00 0.05 8.00 -96.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 1.97 0.00 2.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,341,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 48.73 39.63 0.00 49.95 37.33 36.04 27.24%
EPS 10.93 6.29 0.00 11.01 4.21 6.90 44.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 213.0375 1.7695 0.00 2.1474 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 5.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1,031.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4,600.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/02/11 29/11/10 - - - - -
Price 6.21 5.40 0.00 0.00 0.00 0.00 -
P/RPS 1,160.33 12.24 0.00 0.00 0.00 0.00 -
P/EPS 5,175.00 77.14 0.00 0.00 0.00 0.00 -
EY 0.02 1.30 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment