[CYPARK] QoQ Quarter Result on 30-Apr-2011 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- -5.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 42,267 42,725 35,220 40,978 42,608 36,312 44,437 -3.27%
PBT 8,814 3,654 7,745 7,808 8,280 8,379 6,844 18.31%
Tax -2,301 -1,237 -2,649 -1,586 -1,729 -2,995 -1,937 12.12%
NP 6,513 2,417 5,096 6,222 6,551 5,384 4,907 20.71%
-
NP to SH 6,513 2,417 5,096 6,222 6,551 5,384 4,907 20.71%
-
Tax Rate 26.11% 33.85% 34.20% 20.31% 20.88% 35.74% 28.30% -
Total Cost 35,754 40,308 30,124 34,756 36,057 30,928 39,530 -6.45%
-
Net Worth 111,692 100,131 0 107,329 85,162 80,760 53,159 63.82%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - 3,526 - -
Div Payout % - - - - - 65.50% - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 111,692 100,131 0 107,329 85,162 80,760 53,159 63.82%
NOSH 145,055 137,166 127,400 155,550 131,020 134,600 81,783 46.37%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 15.41% 5.66% 14.47% 15.18% 15.38% 14.83% 11.04% -
ROE 5.83% 2.41% 0.00% 5.80% 7.69% 6.67% 9.23% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 29.14 31.15 27.65 26.34 32.52 26.98 54.34 -33.91%
EPS 4.49 1.67 3.51 4.00 5.00 4.00 6.00 -17.53%
DPS 0.00 0.00 0.00 0.00 0.00 2.62 0.00 -
NAPS 0.77 0.73 0.00 0.69 0.65 0.60 0.65 11.92%
Adjusted Per Share Value based on latest NOSH - 155,550
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 5.14 5.19 4.28 4.98 5.18 4.41 5.40 -3.22%
EPS 0.79 0.29 0.62 0.76 0.80 0.65 0.60 20.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.43 0.00 -
NAPS 0.1357 0.1217 0.00 0.1304 0.1035 0.0981 0.0646 63.79%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 - -
Price 1.70 1.60 2.12 2.95 2.12 1.08 0.00 -
P/RPS 5.83 5.14 7.67 11.20 6.52 4.00 0.00 -
P/EPS 37.86 90.80 53.00 73.75 42.40 27.00 0.00 -
EY 2.64 1.10 1.89 1.36 2.36 3.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.43 0.00 -
P/NAPS 2.21 2.19 0.00 4.28 3.26 1.80 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 30/12/11 29/09/11 28/06/11 28/03/11 30/12/10 12/10/10 -
Price 1.86 1.45 1.52 2.15 2.93 1.44 0.00 -
P/RPS 6.38 4.66 5.50 8.16 9.01 5.34 0.00 -
P/EPS 41.43 82.29 38.00 53.75 58.60 36.00 0.00 -
EY 2.41 1.22 2.63 1.86 1.71 2.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 2.42 1.99 0.00 3.12 4.51 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment