[AFFIN] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1.52%
YoY- 5.2%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 509,559 516,498 546,169 486,550 427,388 461,957 447,847 8.99%
PBT 88,847 119,204 53,224 72,716 69,267 -9,393 107,844 -12.12%
Tax -26,335 -22,940 -25,510 -20,859 -18,184 70,675 -61,665 -43.31%
NP 62,512 96,264 27,714 51,857 51,083 61,282 46,179 22.39%
-
NP to SH 62,512 96,264 27,714 51,857 51,083 61,195 43,437 27.49%
-
Tax Rate 29.64% 19.24% 47.93% 28.69% 26.25% - 57.18% -
Total Cost 447,047 420,234 518,455 434,693 376,305 400,675 401,668 7.40%
-
Net Worth 3,554,109 3,440,661 3,325,680 3,243,631 3,252,082 3,201,179 2,176,731 38.70%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 37,263 24,634 - - 24,188 - -
Div Payout % - 38.71% 88.89% - - 39.53% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 3,554,109 3,440,661 3,325,680 3,243,631 3,252,082 3,201,179 2,176,731 38.70%
NOSH 1,260,322 1,242,116 1,231,733 1,223,042 1,213,372 1,209,407 1,209,093 2.80%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 12.27% 18.64% 5.07% 10.66% 11.95% 13.27% 10.31% -
ROE 1.76% 2.80% 0.83% 1.60% 1.57% 1.91% 2.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 40.43 41.58 44.34 39.78 35.22 38.20 37.04 6.01%
EPS 4.96 7.75 2.25 4.24 4.21 5.06 3.60 23.84%
DPS 0.00 3.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 2.82 2.77 2.70 2.6521 2.6802 2.6469 1.8003 34.91%
Adjusted Per Share Value based on latest NOSH - 1,223,042
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.21 21.50 22.74 20.25 17.79 19.23 18.64 9.00%
EPS 2.60 4.01 1.15 2.16 2.13 2.55 1.81 27.33%
DPS 0.00 1.55 1.03 0.00 0.00 1.01 0.00 -
NAPS 1.4795 1.4323 1.3844 1.3502 1.3538 1.3326 0.9061 38.70%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.35 1.92 1.72 1.75 1.77 1.57 1.69 -
P/RPS 5.81 4.62 3.88 4.40 5.03 4.11 4.56 17.54%
P/EPS 47.38 24.77 76.44 41.27 42.04 31.03 47.04 0.48%
EY 2.11 4.04 1.31 2.42 2.38 3.22 2.13 -0.62%
DY 0.00 1.56 1.16 0.00 0.00 1.27 0.00 -
P/NAPS 0.83 0.69 0.64 0.66 0.66 0.59 0.94 -7.96%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 14/05/07 26/02/07 23/11/06 25/08/06 15/05/06 28/02/06 25/11/05 -
Price 2.23 2.53 1.92 1.67 1.80 1.60 1.56 -
P/RPS 5.52 6.08 4.33 4.20 5.11 4.19 4.21 19.81%
P/EPS 44.96 32.65 85.33 39.39 42.76 31.62 43.42 2.35%
EY 2.22 3.06 1.17 2.54 2.34 3.16 2.30 -2.33%
DY 0.00 1.19 1.04 0.00 0.00 1.25 0.00 -
P/NAPS 0.79 0.91 0.71 0.63 0.67 0.60 0.87 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment