[AFFIN] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -32.5%
YoY- -13.89%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 498,976 512,575 516,630 539,071 547,162 537,541 576,811 -9.20%
PBT 120,265 115,570 75,167 89,059 124,414 70,595 84,651 26.35%
Tax -28,677 -31,463 -21,272 -26,694 -32,019 -13,800 -24,612 10.71%
NP 91,588 84,107 53,895 62,365 92,395 56,795 60,039 32.48%
-
NP to SH 91,588 84,107 53,895 62,365 92,395 56,795 60,039 32.48%
-
Tax Rate 23.84% 27.22% 28.30% 29.97% 25.74% 19.55% 29.07% -
Total Cost 407,388 428,468 462,735 476,706 454,767 480,746 516,772 -14.65%
-
Net Worth 4,512,165 4,407,027 4,374,303 4,337,134 4,328,683 4,118,721 3,702,619 14.07%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 74,695 74,646 - - 43,354 25,712 -
Div Payout % - 88.81% 138.50% - - 76.34% 42.83% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,512,165 4,407,027 4,374,303 4,337,134 4,328,683 4,118,721 3,702,619 14.07%
NOSH 1,494,094 1,493,907 1,492,936 1,495,563 1,492,649 1,445,165 1,285,631 10.52%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 18.36% 16.41% 10.43% 11.57% 16.89% 10.57% 10.41% -
ROE 2.03% 1.91% 1.23% 1.44% 2.13% 1.38% 1.62% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 33.40 34.31 34.60 36.04 36.66 37.20 44.87 -17.85%
EPS 6.13 5.63 3.61 4.17 6.19 3.93 4.67 19.86%
DPS 0.00 5.00 5.00 0.00 0.00 3.00 2.00 -
NAPS 3.02 2.95 2.93 2.90 2.90 2.85 2.88 3.21%
Adjusted Per Share Value based on latest NOSH - 1,495,563
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.77 21.34 21.51 22.44 22.78 22.38 24.01 -9.20%
EPS 3.81 3.50 2.24 2.60 3.85 2.36 2.50 32.39%
DPS 0.00 3.11 3.11 0.00 0.00 1.80 1.07 -
NAPS 1.8783 1.8345 1.8209 1.8054 1.8019 1.7145 1.5413 14.07%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.37 1.52 1.60 1.87 1.99 2.59 2.50 -
P/RPS 4.10 4.43 4.62 5.19 5.43 6.96 5.57 -18.46%
P/EPS 22.35 27.00 44.32 44.84 32.15 65.90 53.53 -44.10%
EY 4.47 3.70 2.26 2.23 3.11 1.52 1.87 78.68%
DY 0.00 3.29 3.13 0.00 0.00 1.16 0.80 -
P/NAPS 0.45 0.52 0.55 0.64 0.69 0.91 0.87 -35.53%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 24/02/09 18/11/08 14/08/08 15/05/08 29/02/08 23/11/07 -
Price 1.66 1.28 1.27 1.90 2.03 2.24 2.56 -
P/RPS 4.97 3.73 3.67 5.27 5.54 6.02 5.71 -8.83%
P/EPS 27.08 22.74 35.18 45.56 32.79 57.00 54.82 -37.48%
EY 3.69 4.40 2.84 2.19 3.05 1.75 1.82 60.12%
DY 0.00 3.91 3.94 0.00 0.00 1.34 0.78 -
P/NAPS 0.55 0.43 0.43 0.66 0.70 0.79 0.89 -27.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment