[AFFIN] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 290.67%
YoY- 62.42%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 406,017 430,452 424,826 354,804 378,266 0 0 -100.00%
PBT -20,805 107,384 78,020 44,866 -22,274 0 0 -100.00%
Tax 20,805 -39,069 -7,991 -3,942 22,274 0 0 -100.00%
NP 0 68,315 70,029 40,924 0 0 0 -
-
NP to SH -21,648 68,315 70,029 40,924 -21,463 0 0 -100.00%
-
Tax Rate - 36.38% 10.24% 8.79% - - - -
Total Cost 406,017 362,137 354,797 313,880 378,266 0 0 -100.00%
-
Net Worth 773,374 1,280,002 1,337,884 1,337,348 0 1,337,281 1,222,493 0.46%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 773,374 1,280,002 1,337,884 1,337,348 0 1,337,281 1,222,493 0.46%
NOSH 323,587 600,940 574,199 573,969 573,877 573,940 573,940 0.58%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 15.87% 16.48% 11.53% 0.00% 0.00% 0.00% -
ROE -2.80% 5.34% 5.23% 3.06% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 125.47 71.63 73.99 61.82 65.91 0.00 0.00 -100.00%
EPS -3.52 11.31 11.61 7.13 -3.74 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.13 2.33 2.33 0.00 2.33 2.13 -0.11%
Adjusted Per Share Value based on latest NOSH - 573,969
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 16.91 17.93 17.70 14.78 15.76 0.00 0.00 -100.00%
EPS -0.90 2.85 2.92 1.70 -0.89 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.5332 0.5573 0.5571 0.00 0.5571 0.5093 0.46%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.35 3.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.87 5.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -35.13 31.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.85 3.16 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 09/10/00 25/05/00 29/02/00 17/11/99 - - - -
Price 1.82 2.60 3.92 0.00 0.00 0.00 0.00 -
P/RPS 1.45 3.63 5.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS -27.20 22.87 32.14 0.00 0.00 0.00 0.00 -100.00%
EY -3.68 4.37 3.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.22 1.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment