[AFFIN] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 71.12%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 390,145 406,017 430,452 424,826 354,804 378,266 0 -100.00%
PBT -22,378 -20,805 107,384 78,020 44,866 -22,274 0 -100.00%
Tax 22,378 20,805 -39,069 -7,991 -3,942 22,274 0 -100.00%
NP 0 0 68,315 70,029 40,924 0 0 -
-
NP to SH -11,597 -21,648 68,315 70,029 40,924 -21,463 0 -100.00%
-
Tax Rate - - 36.38% 10.24% 8.79% - - -
Total Cost 390,145 406,017 362,137 354,797 313,880 378,266 0 -100.00%
-
Net Worth 2,049,702 773,374 1,280,002 1,337,884 1,337,348 0 1,337,281 -0.43%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,049,702 773,374 1,280,002 1,337,884 1,337,348 0 1,337,281 -0.43%
NOSH 898,992 323,587 600,940 574,199 573,969 573,877 573,940 -0.45%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 15.87% 16.48% 11.53% 0.00% 0.00% -
ROE -0.57% -2.80% 5.34% 5.23% 3.06% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 43.40 125.47 71.63 73.99 61.82 65.91 0.00 -100.00%
EPS -1.73 -3.52 11.31 11.61 7.13 -3.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.39 2.13 2.33 2.33 0.00 2.33 0.02%
Adjusted Per Share Value based on latest NOSH - 574,199
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 16.24 16.90 17.92 17.68 14.77 15.75 0.00 -100.00%
EPS -0.48 -0.90 2.84 2.92 1.70 -0.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8532 0.3219 0.5328 0.5569 0.5567 0.00 0.5567 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.95 2.35 3.60 0.00 0.00 0.00 0.00 -
P/RPS 4.49 1.87 5.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS -151.16 -35.13 31.67 0.00 0.00 0.00 0.00 -100.00%
EY -0.66 -2.85 3.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 1.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 08/02/01 09/10/00 25/05/00 29/02/00 17/11/99 - - -
Price 1.39 1.82 2.60 3.92 0.00 0.00 0.00 -
P/RPS 3.20 1.45 3.63 5.30 0.00 0.00 0.00 -100.00%
P/EPS -107.75 -27.20 22.87 32.14 0.00 0.00 0.00 -100.00%
EY -0.93 -3.68 4.37 3.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.76 1.22 1.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment