[AFFIN] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 421.32%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,616,099 1,588,348 1,157,896 733,070 904,778 -0.58%
PBT 209,465 207,996 100,612 22,592 1,973 -4.59%
Tax -30,197 -28,728 10,341 18,332 23,223 -
NP 179,268 179,268 110,953 40,924 25,196 -1.96%
-
NP to SH 157,620 157,805 89,490 19,461 3,733 -3.70%
-
Tax Rate 14.42% 13.81% -10.28% -81.14% -1,177.04% -
Total Cost 1,436,831 1,409,080 1,046,943 692,146 879,582 -0.49%
-
Net Worth 773,374 1,280,002 1,337,884 1,337,348 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 773,374 1,280,002 1,337,884 1,337,348 0 -100.00%
NOSH 323,587 600,940 574,199 573,969 573,877 0.58%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.09% 11.29% 9.58% 5.58% 2.78% -
ROE 20.38% 12.33% 6.69% 1.46% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 499.43 264.31 201.65 127.72 157.66 -1.15%
EPS 48.71 26.26 15.59 3.39 0.65 -4.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.13 2.33 2.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 573,969
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.27 66.12 48.20 30.52 37.66 -0.58%
EPS 6.56 6.57 3.73 0.81 0.16 -3.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3219 0.5328 0.5569 0.5567 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.35 3.60 0.00 0.00 0.00 -
P/RPS 0.47 1.36 0.00 0.00 0.00 -100.00%
P/EPS 4.82 13.71 0.00 0.00 0.00 -100.00%
EY 20.73 7.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 09/10/00 - - - - -
Price 1.82 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.74 0.00 0.00 0.00 0.00 -100.00%
EY 26.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment