[AFFIN] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 421.32%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,905,780 1,877,003 1,651,440 733,070 -0.97%
PBT -106,167 -490,588 142,221 22,592 -
Tax -78,344 345,002 -3,877 18,332 -
NP -184,511 -145,586 138,344 40,924 -
-
NP to SH -184,511 -545,383 105,099 19,461 -
-
Tax Rate - - 2.73% -81.14% -
Total Cost 2,090,291 2,022,589 1,513,096 692,146 -1.13%
-
Net Worth 1,245,822 1,328,541 2,049,702 1,337,348 0.07%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,245,822 1,328,541 2,049,702 1,337,348 0.07%
NOSH 980,962 922,598 898,992 573,969 -0.55%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -9.68% -7.76% 8.38% 5.58% -
ROE -14.81% -41.05% 5.13% 1.46% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 194.28 203.45 183.70 127.72 -0.43%
EPS -18.81 -59.11 11.69 3.39 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.44 2.28 2.33 0.62%
Adjusted Per Share Value based on latest NOSH - 573,969
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 79.39 78.19 68.80 30.54 -0.97%
EPS -7.69 -22.72 4.38 0.81 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.519 0.5534 0.8539 0.5571 0.07%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.10 1.20 1.95 0.00 -
P/RPS 0.57 0.59 1.06 0.00 -100.00%
P/EPS -5.85 -2.03 16.68 0.00 -100.00%
EY -17.10 -49.26 6.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 0.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 30/11/01 08/02/01 - -
Price 1.06 1.23 1.39 0.00 -
P/RPS 0.55 0.60 0.76 0.00 -100.00%
P/EPS -5.64 -2.08 11.89 0.00 -100.00%
EY -17.74 -48.06 8.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment