[AFFIN] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -53.6%
YoY- -49.92%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 512,958 630,375 487,047 474,260 497,927 472,516 453,558 8.55%
PBT 93,638 174,289 166,226 110,729 215,040 184,976 187,027 -36.97%
Tax -17,385 -45,184 -34,509 -33,178 -51,962 -41,231 -35,113 -37.44%
NP 76,253 129,105 131,717 77,551 163,078 143,745 151,914 -36.86%
-
NP to SH 67,399 123,569 122,105 72,399 156,031 137,231 143,750 -39.67%
-
Tax Rate 18.57% 25.92% 20.76% 29.96% 24.16% 22.29% 18.77% -
Total Cost 436,705 501,270 355,330 396,709 334,849 328,771 301,644 28.00%
-
Net Worth 9,453,456 9,175,412 9,322,647 9,298,895 9,211,756 9,049,942 8,665,550 5.97%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 138,847 - - - - -
Div Payout % - - 113.71% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 9,453,456 9,175,412 9,322,647 9,298,895 9,211,756 9,049,942 8,665,550 5.97%
NOSH 1,986,020 1,986,020 1,986,020 1,986,020 1,986,020 1,986,020 1,942,948 1.47%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 14.87% 20.48% 27.04% 16.35% 32.75% 30.42% 33.49% -
ROE 0.71% 1.35% 1.31% 0.78% 1.69% 1.52% 1.66% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.83 31.74 24.55 23.92 25.13 23.91 23.34 6.99%
EPS 3.40 6.22 6.15 3.65 7.90 6.90 7.40 -40.48%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 4.76 4.62 4.70 4.69 4.65 4.58 4.46 4.43%
Adjusted Per Share Value based on latest NOSH - 1,986,020
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.37 26.26 20.29 19.76 20.74 19.68 18.89 8.57%
EPS 2.81 5.15 5.09 3.02 6.50 5.72 5.99 -39.65%
DPS 0.00 0.00 5.78 0.00 0.00 0.00 0.00 -
NAPS 3.9381 3.8223 3.8836 3.8738 3.8375 3.77 3.6099 5.97%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.58 1.44 1.90 1.98 2.12 2.20 2.23 -
P/RPS 6.12 4.54 7.74 8.28 8.43 9.20 9.55 -25.68%
P/EPS 46.56 23.14 30.86 54.22 26.92 31.68 30.14 33.66%
EY 2.15 4.32 3.24 1.84 3.72 3.16 3.32 -25.16%
DY 0.00 0.00 3.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.40 0.42 0.46 0.48 0.50 -24.21%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 29/05/20 27/02/20 28/11/19 27/08/19 30/05/19 28/02/19 -
Price 1.49 1.59 1.78 1.98 1.99 2.08 2.32 -
P/RPS 5.77 5.01 7.25 8.28 7.92 8.70 9.94 -30.43%
P/EPS 43.91 25.55 28.92 54.22 25.27 29.95 31.36 25.18%
EY 2.28 3.91 3.46 1.84 3.96 3.34 3.19 -20.07%
DY 0.00 0.00 3.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.38 0.42 0.43 0.45 0.52 -29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment